Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Durables
/
EZTEC Empreendimentos e Participações
EZTC3
EZTEC Empreendimentos e Participações
Aging Demographics And Rising Costs Will Hinder São Paulo Demand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
10 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$12.00
16.8% overvalued
intrinsic discount
20 Aug
R$14.01
1Y
-6.0%
7D
4.2%
Loading
1Y
-6.0%
7D
4.2%
Author's Valuation
R$12.0
16.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$12.0
16.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue R$1.4b
Earnings R$502.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.13%
Consumer Durables revenue growth rate
0.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
22.08%
Calculation
R$502.64m
Earnings '28
x
9.49x
PE Ratio '28
=
R$4.77b
Market Cap '28
R$4.77b
Market Cap '28
/
218.13m
No. shares '28
=
R$21.87
Share Price '28
R$21.87
Share Price '28
Discounted to 2025 @ 22.16% p.a.
=
R$11.99
Fair Value '25