Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Durables
/
EZTEC Empreendimentos e Participações
EZTC3
EZTEC Empreendimentos e Participações
Brazilian Urbanization And Digital Adoption Will Unlock Market Potential
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
08 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$24.95
42.5% undervalued
intrinsic discount
15 Aug
R$14.34
Loading
1Y
2.6%
7D
-1.9%
Author's Valuation
R$24.9
42.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$24.9
42.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue R$2.3b
Earnings R$585.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.21%
Consumer Durables revenue growth rate
0.19%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
22.03%
Calculation
R$585.38m
Earnings '28
x
16.86x
PE Ratio '28
=
R$9.87b
Market Cap '28
R$9.87b
Market Cap '28
/
218.13m
No. shares '28
=
R$45.24
Share Price '28
R$45.24
Share Price '28
Discounted to 2025 @ 21.97% p.a.
=
R$24.93
Fair Value '25