Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Durables
/
Cyrela Brazil Realty Empreendimentos e Participações
CYRE3
Cyrela Brazil Realty Empreendimentos e Participações
Urbanization And Digitalization Will Elevate Brazil Housing Opportunities
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
02 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$40.00
35.5% undervalued
intrinsic discount
16 Aug
R$25.80
Loading
1Y
20.7%
7D
2.7%
Author's Valuation
R$40.0
35.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$40.0
35.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-92m
12b
2014
2017
2020
2023
2025
2026
2028
Revenue R$12.0b
Earnings R$2.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.26%
Consumer Durables revenue growth rate
0.19%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
23.04%
Calculation
R$2.55b
Earnings '28
x
9.95x
PE Ratio '28
=
R$25.40b
Market Cap '28
R$25.40b
Market Cap '28
/
341.65m
No. shares '28
=
R$74.36
Share Price '28
R$74.36
Share Price '28
Discounted to 2025 @ 23.04% p.a.
=
R$39.92
Fair Value '25