WEG

Vertical Integration And Renewables Will Energize Grid Balancing Solutions

AnalystHighTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

04 Jun 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

R$64.00

42.8% undervalued

08 Aug

R$36.62

-30.5%

-6.1%

Author's Valuation

R$64.0

42.8% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

R$64.0

42.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.25%

Electrical revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

20.96%

Calculation

R$10.14b

Earnings '28

46.87x

PE Ratio '28

R$475.12b

Market Cap '28

R$475.12b

Market Cap '28

4.20b

No. shares '28

R$113.22

Share Price '28

R$113.22 Share Price '28

Discounted to 2025 @ 20.95% p.a.

R$64.00

Fair Value '25