Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Capital Goods
/
Tupy
TUPY3
Tupy
Global Infrastructure Investments And Decarbonization Will Fuel Enduring Industrial Momentum
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
14 Jul 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$31.49
54.5% undervalued
intrinsic discount
20 Aug
R$14.33
Loading
1Y
-48.5%
7D
-3.8%
Author's Valuation
R$31.5
54.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$31.5
54.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-90m
14b
2014
2017
2020
2023
2025
2026
2028
Revenue R$14.3b
Earnings R$899.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.07%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$899.33m
Earnings '28
x
7.61x
PE Ratio '28
=
R$6.84b
Market Cap '28
R$6.84b
Market Cap '28
/
105.33m
No. shares '28
=
R$64.95
Share Price '28
R$64.95
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$31.49
Fair Value '25