Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Capital Goods
/
Randoncorp
RAPT4
Randoncorp
E-commerce And Decarbonization Will Revolutionize Logistics Solutions
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
09 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$16.00
59.4% undervalued
intrinsic discount
15 Aug
R$6.49
Loading
1Y
-42.2%
7D
3.3%
Author's Valuation
R$16.0
59.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$16.0
59.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-44m
18b
2014
2017
2020
2023
2025
2026
2028
Revenue R$17.5b
Earnings R$795.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.00%
Machinery revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$795.41m
Earnings '28
x
13.61x
PE Ratio '28
=
R$10.82b
Market Cap '28
R$10.82b
Market Cap '28
/
328.30m
No. shares '28
=
R$32.97
Share Price '28
R$32.97
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$15.99
Fair Value '25