Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Capital Goods
/
Mills Locação Serviços e Logística
MILS3
Mills Locação Serviços e Logística
In Brazil, Automation And Tight Financing Will Erode Rental Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
28 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$10.60
14.1% overvalued
intrinsic discount
21 Aug
R$12.09
1Y
8.5%
7D
-1.3%
Loading
1Y
8.5%
7D
-1.3%
Author's Valuation
R$10.6
14.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$10.6
14.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-147m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue R$2.3b
Earnings R$395.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.62%
Trade Distributors revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
21.60%
Calculation
R$395.72m
Earnings '28
x
9.87x
PE Ratio '28
=
R$3.90b
Market Cap '28
R$3.90b
Market Cap '28
/
205.12m
No. shares '28
=
R$19.04
Share Price '28
R$19.04
Share Price '28
Discounted to 2025 @ 21.57% p.a.
=
R$10.59
Fair Value '25
