Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Capital Goods
/
Mills Locação Serviços e Logística
MILS3
Mills Locação Serviços e Logística
Automation And Regulations Will Shrink Margins While Opportunities Persist
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
28 Jul 25
Updated
28 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$10.60
15.6% overvalued
intrinsic discount
28 Jul
R$12.25
Loading
1Y
5.4%
7D
5.9%
Author's Valuation
R$10.6
15.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$10.6
15.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-137m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue R$2.4b
Earnings R$395.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.09%
Trade Distributors revenue growth rate
5.53%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
21.60%
Calculation
R$395.64m
Earnings '28
x
9.49x
PE Ratio '28
=
R$3.76b
Market Cap '28
R$3.76b
Market Cap '28
/
200.86m
No. shares '28
=
R$18.70
Share Price '28
R$18.70
Share Price '28
Discounted to 2025 @ 21.00% p.a.
=
R$10.55
Fair Value '25
