Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Capital Goods
/
Embraer
EMBR3
Embraer
Fuel Efficient Regional Jets Will Unlock Global Replacement Opportunities
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
22 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$91.13
15.2% undervalued
intrinsic discount
15 Aug
R$77.29
Loading
1Y
75.7%
7D
-1.5%
Author's Valuation
R$91.1
15.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$91.1
15.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
57b
2014
2017
2020
2023
2025
2026
2028
Revenue R$56.9b
Earnings R$5.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.68%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.89%
Calculation
R$5.48b
Earnings '28
x
20.92x
PE Ratio '28
=
R$114.56b
Market Cap '28
R$114.56b
Market Cap '28
/
730.38m
No. shares '28
=
R$156.85
Share Price '28
R$156.85
Share Price '28
Discounted to 2025 @ 19.86% p.a.
=
R$91.08
Fair Value '25