Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Capital Goods
/
Embraer
EMBR3
Embraer
Global Trade Tensions And Emissions Pressures Will Limit Future Stability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
23 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$55.94
41.7% overvalued
intrinsic discount
09 Aug
R$79.25
Loading
1Y
80.4%
7D
1.8%
Author's Valuation
R$55.9
41.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$55.9
41.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
46b
2014
2017
2020
2023
2025
2026
2028
Revenue R$45.6b
Earnings R$2.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.74%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.93%
Calculation
R$2.77b
Earnings '28
x
25.43x
PE Ratio '28
=
R$70.44b
Market Cap '28
R$70.44b
Market Cap '28
/
730.38m
No. shares '28
=
R$96.45
Share Price '28
R$96.45
Share Price '28
Discounted to 2025 @ 19.93% p.a.
=
R$55.91
Fair Value '25
