Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Automobiles
/
Iochpe-Maxion
MYPK3
Iochpe-Maxion
EV Transition And Rising Costs Will Pressure Legacy Markets
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
27 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$13.70
0.07% overvalued
intrinsic discount
10 Aug
R$13.71
Loading
1Y
19.5%
7D
-3.8%
Author's Valuation
R$13.7
0.07% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$13.7
0.07% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-179m
18b
2014
2017
2020
2023
2025
2026
2028
Revenue R$17.7b
Earnings R$384.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.55%
Auto Components revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$384.14m
Earnings '28
x
10.96x
PE Ratio '28
=
R$4.21b
Market Cap '28
R$4.21b
Market Cap '28
/
149.77m
No. shares '28
=
R$28.11
Share Price '28
R$28.11
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$13.63
Fair Value '25