Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Automobiles
/
Iochpe-Maxion
MYPK3
Iochpe-Maxion
EV Adoption And Rising Protectionism Will Erode Traditional Markets
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
27 Jul 25
Updated
27 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$13.70
4.7% overvalued
intrinsic discount
27 Jul
R$14.35
Loading
1Y
28.7%
7D
1.1%
Author's Valuation
R$13.7
4.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$13.7
4.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-179m
18b
2014
2017
2020
2023
2025
2026
2028
Revenue R$17.6b
Earnings R$385.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.57%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
26.52%
Calculation
R$385.43m
Earnings '28
x
10.73x
PE Ratio '28
=
R$4.13b
Market Cap '28
R$4.13b
Market Cap '28
/
149.77m
No. shares '28
=
R$27.60
Share Price '28
R$27.60
Share Price '28
Discounted to 2025 @ 26.52% p.a.
=
R$13.63
Fair Value '25