Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Automobiles
/
MAHLE Metal Leve
LEVE3
MAHLE Metal Leve
Rising Tariffs And Slow EV Shift Will Erode Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
22 Jul 25
Updated
12 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$26.00
6.1% overvalued
intrinsic discount
12 Aug
R$27.59
Loading
1Y
-17.2%
7D
-1.9%
Author's Valuation
R$26.0
6.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$26.0
6.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
6b
2014
2017
2020
2023
2025
2026
2028
Revenue R$6.0b
Earnings R$608.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.91%
Auto Components revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
20.57%
Calculation
R$608.48m
Earnings '28
x
10.11x
PE Ratio '28
=
R$6.15b
Market Cap '28
R$6.15b
Market Cap '28
/
135.54m
No. shares '28
=
R$45.39
Share Price '28
R$45.39
Share Price '28
Discounted to 2025 @ 20.57% p.a.
=
R$25.90
Fair Value '25