Header cover image

Integration Of MIRRAT And Colemans Will Solidify Standing In Logistics And Agri Sectors

WA
Consensus Narrative from 13 Analysts

Published

February 09 2025

Updated

February 09 2025

Key Takeaways

  • Continued growth in the container logistics sector and agri sector rebound are expected to positively impact Qube Holdings' revenue and earnings.
  • Acquisitions and infrastructure development, including leveraging grain trading, are projected to enhance earnings and improve asset utilization.
  • Financial challenges include underperforming assets, market volatility, labor and cost issues, potentially delaying profitability and affecting margins and earnings.

Catalysts

About Qube Holdings
    Provides logistics solutions for import and export supply chain in Australia, New Zealand, and Southeast Asia.
What are the underlying business or industry changes driving this perspective?
  • Qube Holdings expects continued market share growth in the container logistics sector, with a similar growth rate anticipated for 2025. This could positively impact revenue as Qube solidifies its position in this sector.
  • The agri sector, which experienced a weaker 2024, is expected to have a strong 2025 as Qube finalizes volume commitments and terms with customers. This anticipated rebound in agri could improve the company's earnings.
  • The acquisition of new businesses and strategic assets, including the MIRRAT terminal and Colemans in Western Australia, is expected to be EPS accretive in 2025. This is likely to boost earnings as these acquisitions integrate into Qube Holdings’ operations.
  • Qube Holdings' strategy of leveraging its grain trading business aims to optimize and utilize its grain infrastructure assets more fully throughout the year. This strategy could stabilize or enhance net margins by improving asset utilization.
  • The ongoing focus on infrastructure development, such as the Moorebank IMEX terminal, which is nearing profitability with increased throughput projected, is likely to contribute to earnings growth in future periods.

Qube Holdings Earnings and Revenue Growth

Qube Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Qube Holdings's revenue will grow by 10.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.8% today to 7.3% in 3 years time.
  • Analysts expect earnings to reach A$326.3 million (and earnings per share of A$0.19) by about February 2028, up from A$227.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$366.5 million in earnings, and the most bearish expecting A$289 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 28.0x on those 2028 earnings, down from 32.3x today. This future PE is lower than the current PE for the AU Infrastructure industry at 28.3x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.4%, as per the Simply Wall St company report.

Qube Holdings Future Earnings Per Share Growth

Qube Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The return on capital employed (ROCE) is currently not meeting its target due to significant capital tied up in non-earning assets, such as terminals and infrastructure under construction, which affects net margins.
  • There are concerns about commodity price volatility and labor shortages in the resources sector that could adversely affect revenue growth and overall profitability.
  • The Moorebank IMEX terminal experienced a loss and only recently began to make a small profit, indicating that financial returns from this investment may take longer to materialize, impacting net earnings.
  • The grain trading business requires significant working capital and is sensitive to market conditions, which could lead to volatility in margins and earnings.
  • Increased financial costs due to higher base rates, elevated debt balances, and lower interest income from shareholder loans to Patrick are expected to continue, potentially eroding net earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$4.064 for Qube Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$4.83, and the most bearish reporting a price target of just A$3.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$4.5 billion, earnings will come to A$326.3 million, and it would be trading on a PE ratio of 28.0x, assuming you use a discount rate of 8.4%.
  • Given the current share price of A$4.15, the analyst price target of A$4.06 is 2.1% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
AU$4.1
3.4% overvalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture-44m4b2014201720202023202520262028Revenue AU$4.5bEarnings AU$326.3m
% p.a.
Decrease
Increase
Current revenue growth rate
7.53%
Infrastructure revenue growth rate
0.35%