logo

Capricorn Copper, Golden Grove And Gossan Valley Will Revitalize Operations

AN
Consensus Narrative from 9 Analysts
Published
17 Mar 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
AU$0.20
38.0% undervalued intrinsic discount
01 May
AU$0.13
Loading
1Y
-73.1%
7D
-7.4%

Author's Valuation

AU$0.2

38.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic initiatives at Capricorn Copper and Golden Grove aim to enhance future revenue and margins through increased production and cost efficiency.
  • Investment in exploration and refinancing supports growth, with Gossan Valley expected to drive significant production and revenue escalation.
  • Operational disruptions, regulatory approval delays, and dependency on favorable financial conditions threaten 29Metals' revenue consistency, financial stability, and operational readiness.

Catalysts

About 29Metals
    Explores, develops, and produces copper focused base and precious metals.
What are the underlying business or industry changes driving this perspective?
  • The successful management of water levels and the progression towards a sustainable restart at Capricorn Copper are expected to support future revenue growth by enabling increased production capacity once operations resume fully.
  • The ongoing productivity improvements and cost reductions at Golden Grove, including initiatives like TSF4 and the battery electric loaders trial, are anticipated to positively impact net margins by reducing operating costs and increasing efficiency.
  • The development of the Gossan Valley project, with expected first ore in H2 2026, is a significant catalyst for future production growth, projected to enhance revenue through increased and higher-grade copper output.
  • Exploration ramp-up, with triple the spending planned for 2025 compared to the previous year, is aimed at resource expansion, potentially leading to future revenue growth through increased ore reserves.
  • The refinancing of the group's senior facilities, freeing liquidity and extending debt maturities, provides financial flexibility for capital investments like the development of Gossan Valley, positively impacting future earnings by supporting strategic growth initiatives.

29Metals Earnings and Revenue Growth

29Metals Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming 29Metals's revenue will grow by 8.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -32.2% today to 4.4% in 3 years time.
  • Analysts expect earnings to reach A$30.5 million (and earnings per share of A$0.03) by about May 2028, up from A$-177.6 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$70.1 million in earnings, and the most bearish expecting A$2.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.3x on those 2028 earnings, up from -0.9x today. This future PE is greater than the current PE for the AU Metals and Mining industry at 11.9x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.33%, as per the Simply Wall St company report.

29Metals Future Earnings Per Share Growth

29Metals Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Mechanical issues with an underground primary fan and seismic activity caused operational disruptions at Golden Grove, highlighting risks in maintaining production levels, potentially impacting revenue stability and project timelines.
  • Capricorn Copper requires further water management and regulatory approvals to ensure a sustainable restart, indicating potential ongoing costs and delays that could affect operational readiness and cash flow.
  • Although costs have been reduced and capital expenditure is focused on productivity improvements, any unforeseen increase in operational or capital expenditures could negatively impact net margins and cash flow.
  • The company's revenue depended heavily on the timing of shipments, contributing to a $42 million decline compared to the previous quarter, showing vulnerability in revenue consistency due to logistical factors.
  • While the refinancing deal provides liquidity, the reliance on debt facilities and changes in hedge arrangements to manage cash flows underscore dependency on favorable financial conditions, impacting long-term financial stability and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$0.202 for 29Metals based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$0.32, and the most bearish reporting a price target of just A$0.1.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$694.2 million, earnings will come to A$30.5 million, and it would be trading on a PE ratio of 15.3x, assuming you use a discount rate of 11.3%.
  • Given the current share price of A$0.12, the analyst price target of A$0.2 is 40.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives