Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Austria
/
Capital Goods
/
Semperit Holding
SEM
Semperit Holding
Digitalization And Clean Energy Will Redefine Industrial Rubber Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
13 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€19.00
32.1% undervalued
intrinsic discount
15 Aug
€12.90
Loading
1Y
6.8%
7D
-1.5%
Author's Valuation
€19.0
32.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€19.0
32.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-143m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue €912.4m
Earnings €53.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.38%
Machinery revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.22%
Calculation
€53.49m
Earnings '28
x
9.71x
PE Ratio '28
=
€519.56m
Market Cap '28
€519.56m
Market Cap '28
/
21.79m
No. shares '28
=
€23.85
Share Price '28
€23.85
Share Price '28
Discounted to 2025 @ 9.20% p.a.
=
€18.32
Fair Value '25