Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Austria
/
Capital Goods
/
Semperit Holding
SEM
Semperit Holding
Stricter Sustainability Rules And Global Risks Will Hinder Legacy Markets
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
15 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€13.10
0.5% overvalued
intrinsic discount
16 Aug
€13.16
Loading
1Y
8.9%
7D
0.5%
Author's Valuation
€13.1
0.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€13.1
0.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-143m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue €740.1m
Earnings €31.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.38%
Machinery revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.17%
Calculation
€31.32m
Earnings '28
x
11.43x
PE Ratio '28
=
€358.06m
Market Cap '28
€358.06m
Market Cap '28
/
21.79m
No. shares '28
=
€16.44
Share Price '28
€16.44
Share Price '28
Discounted to 2025 @ 9.18% p.a.
=
€12.63
Fair Value '25
