Raiffeisen Bank International

CEE Prosperity And Digital Banking Will Fuel Market Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

24 Jun 25

AnalystHighTarget's Fair Value

€31.00

8.9% undervalued

10 Sep

€28.24

56.7%

-4.8%

56.7%

-4.8%

You can edit this narrative until Jun 24 9:14 PM. Then, changes will post as Updates.

Author's Valuation

€31.0

8.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€31

8.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-4.60%

Banks revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.02%

Calculation

€2.49b

Earnings '28

4.98x

PE Ratio '28

€12.42b

Market Cap '28

€12.42b

Market Cap '28

327.56m

No. shares '28

€37.92

Share Price '28

€37.92 Share Price '28

Discounted to 2025 @ 7.01% p.a.

€30.95

Fair Value '25