Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Arab Emirates
/
Utilities
/
Abu Dhabi National Energy Company PJSC
TAQA
Abu Dhabi National Energy Company PJSC
Domestic Revenues And UK Expansions Will Offset Overvaluation Risks
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
01 Dec 24
Updated
02 Jul 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
د.إ2.40
39.5% overvalued
intrinsic discount
02 Jul
د.إ3.34
Loading
1Y
26.5%
7D
-0.3%
Author's Valuation
د.إ2.4
39.5% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
د.إ2.4
39.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
61b
2019
2021
2023
2025
2027
2028
Revenue د.إ61.1b
Earnings د.إ9.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.13%
Other Utilities revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
18.85%
Calculation
د.إ9.19b
Earnings '28
x
49.15x
PE Ratio '28
=
د.إ451.63b
Market Cap '28
د.إ451.63b
Market Cap '28
/
112.43b
No. shares '28
=
د.إ4.02
Share Price '28
د.إ4.02
Share Price '28
Discounted to 2025 @ 18.81% p.a.
=
د.إ2.39
Fair Value '25