Phu Nhuan Jewelry Future Growth
Future criteria checks 4/6
Phu Nhuan Jewelry is forecast to grow earnings and revenue by 20.2% and 8.9% per annum respectively. EPS is expected to grow by 17.8% per annum. Return on equity is forecast to be 21.7% in 3 years.
Key information
20.2%
Earnings growth rate
17.8%
EPS growth rate
Luxury earnings growth | 19.8% |
Revenue growth rate | 8.9% |
Future return on equity | 21.7% |
Analyst coverage | Good |
Last updated | 15 Aug 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 48,828,526 | 3,215,550 | 2,607,000 | 2,206,100 | 5 |
12/31/2025 | 42,628,143 | 2,571,460 | 2,013,000 | 1,613,320 | 8 |
12/31/2024 | 39,712,188 | 2,220,980 | 2,382,000 | 3,089,400 | 7 |
6/30/2024 | 38,790,466 | 1,863,598 | 2,334,734 | 2,401,059 | N/A |
3/31/2024 | 35,935,082 | 1,772,336 | 1,933,942 | 1,996,554 | N/A |
12/31/2023 | 33,136,929 | 1,783,122 | 1,424,626 | 1,507,741 | N/A |
9/30/2023 | 31,678,529 | 1,692,137 | 491,607 | 570,370 | N/A |
6/30/2023 | 32,124,963 | 1,669,345 | -787,209 | -717,120 | N/A |
3/31/2023 | 33,529,424 | 1,698,790 | -281,377 | -207,579 | N/A |
12/31/2022 | 33,876,455 | 1,671,269 | 48,197 | 100,581 | N/A |
9/30/2022 | 32,607,384 | 1,729,879 | 1,100,744 | 1,155,645 | N/A |
6/30/2022 | 26,120,371 | 1,318,080 | 1,399,317 | 1,443,491 | N/A |
3/31/2022 | 22,508,004 | 1,173,703 | 399,534 | 459,898 | N/A |
12/31/2021 | 19,547,058 | 965,242 | -783,671 | -722,367 | N/A |
9/30/2021 | 18,356,869 | 913,498 | 60,629 | 122,154 | N/A |
6/30/2021 | 21,402,276 | 1,275,113 | 794,480 | 863,828 | N/A |
3/31/2021 | 19,691,670 | 1,084,116 | 1,527,344 | 1,586,348 | N/A |
1/1/2021 | 17,510,789 | 979,766 | 1,411,478 | 1,496,912 | N/A |
9/30/2020 | 16,989,409 | 946,607 | 297,199 | 415,534 | N/A |
6/30/2020 | 17,001,054 | 952,515 | -751,882 | -621,760 | N/A |
3/31/2020 | 17,218,080 | 1,090,006 | -952,519 | -754,187 | N/A |
12/31/2019 | 17,000,681 | 1,110,490 | -884,858 | -661,092 | N/A |
9/30/2019 | 15,742,732 | 1,000,944 | -747,074 | -549,833 | N/A |
6/30/2019 | 14,959,563 | 970,639 | -165,602 | 53,392 | N/A |
3/31/2019 | 15,215,174 | 981,923 | -105,620 | 70,740 | N/A |
12/31/2018 | 14,571,136 | 889,437 | -638,518 | -302,140 | N/A |
9/30/2018 | 13,729,294 | 851,527 | -447,536 | -130,320 | N/A |
6/30/2018 | 12,857,719 | 799,919 | -433,882 | -84,467 | N/A |
3/31/2018 | 11,985,319 | 748,428 | N/A | 60,170 | N/A |
12/31/2017 | 10,976,837 | 660,906 | N/A | 109,484 | N/A |
9/30/2017 | 10,399,551 | 578,740 | N/A | 31,746 | N/A |
6/30/2017 | 10,102,395 | 563,910 | N/A | -23,725 | N/A |
3/31/2017 | 9,365,539 | 555,696 | N/A | 18,314 | N/A |
12/31/2016 | 8,564,590 | 430,758 | N/A | -27,387 | N/A |
9/30/2016 | 7,976,221 | 258,331 | N/A | 382,082 | N/A |
6/30/2016 | 7,789,335 | 191,687 | N/A | 562,661 | N/A |
3/31/2016 | 7,898,995 | 65,092 | N/A | 338,375 | N/A |
12/31/2015 | 7,706,035 | 55,816 | N/A | 73,705 | N/A |
9/30/2015 | 7,577,582 | 194,638 | N/A | -378,603 | N/A |
6/30/2015 | 8,129,526 | 196,885 | N/A | -625,053 | N/A |
3/31/2015 | 8,882,590 | 321,128 | N/A | -495,113 | N/A |
12/31/2014 | 9,199,218 | 210,698 | N/A | -353,089 | N/A |
9/30/2014 | 9,815,616 | 210,375 | N/A | -164,791 | N/A |
6/30/2014 | 10,020,148 | 196,088 | N/A | -80,631 | N/A |
3/31/2014 | 9,598,752 | 101,327 | N/A | -90,048 | N/A |
12/31/2013 | 8,914,183 | 163,171 | N/A | -25,446 | N/A |
9/30/2013 | 7,906,358 | 155,845 | N/A | 94,757 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PNJ's forecast earnings growth (20.2% per year) is above the savings rate (3%).
Earnings vs Market: PNJ's earnings (20.2% per year) are forecast to grow faster than the VN market (20.2% per year).
High Growth Earnings: PNJ's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: PNJ's revenue (8.9% per year) is forecast to grow slower than the VN market (17.1% per year).
High Growth Revenue: PNJ's revenue (8.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PNJ's Return on Equity is forecast to be high in 3 years time (21.7%)