Comcast Corporation

NasdaqGS:CMCSA Stock Report

Market Cap: US$161.9b

Comcast Valuation

Is CMCSA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CMCSA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CMCSA ($42.99) is trading below our estimate of fair value ($102)

Significantly Below Fair Value: CMCSA is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CMCSA?

Key metric: As CMCSA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CMCSA. This is calculated by dividing CMCSA's market cap by their current earnings.
What is CMCSA's PE Ratio?
PE Ratio11.2x
EarningsUS$14.68b
Market CapUS$161.94b

Price to Earnings Ratio vs Peers

How does CMCSA's PE Ratio compare to its peers?

The above table shows the PE ratio for CMCSA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10.1x
CHTR Charter Communications
11.8x5.3%US$61.3b
LBRD.K Liberty Broadband
16x30.3%US$12.4b
DISH DISH Network
2.5x-71.9%US$3.1b
CABO Cable One
10.2x-9.5%US$2.2b
CMCSA Comcast
11.2x2.0%US$161.9b

Price-To-Earnings vs Peers: CMCSA is expensive based on its Price-To-Earnings Ratio (11.2x) compared to the peer average (10.1x).


Price to Earnings Ratio vs Industry

How does CMCSA's PE Ratio compare vs other companies in the US Media Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
DISH DISH Network
2.5x-71.9%US$3.08b
GTN Gray Television
2.8x-29.4%US$434.68m
ABLV Able View Global
3.8xn/aUS$35.81m
ANTE AirNet Technology
0.3xn/aUS$7.58m
CMCSA 11.2xIndustry Avg. 15.3xNo. of Companies7PE01632486480+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CMCSA is good value based on its Price-To-Earnings Ratio (11.2x) compared to the US Media industry average (15.3x).


Price to Earnings Ratio vs Fair Ratio

What is CMCSA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CMCSA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.2x
Fair PE Ratio24.2x

Price-To-Earnings vs Fair Ratio: CMCSA is good value based on its Price-To-Earnings Ratio (11.2x) compared to the estimated Fair Price-To-Earnings Ratio (24.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CMCSA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$42.99
US$48.17
+12.1%
10.2%US$60.00US$35.00n/a27
Nov ’25US$43.56
US$47.62
+9.3%
11.0%US$60.00US$35.00n/a27
Oct ’25US$41.70
US$46.44
+11.4%
10.4%US$55.00US$35.00n/a27
Sep ’25US$39.57
US$46.59
+17.7%
10.0%US$55.00US$35.00n/a27
Aug ’25US$40.26
US$46.46
+15.4%
10.2%US$55.00US$35.00n/a27
Jul ’25US$38.17
US$46.98
+23.1%
10.5%US$56.00US$34.00n/a27
Jun ’25US$40.03
US$47.90
+19.7%
8.9%US$56.00US$40.00n/a27
May ’25US$38.20
US$48.15
+26.1%
8.3%US$56.00US$41.00n/a29
Apr ’25US$42.28
US$50.52
+19.5%
8.3%US$60.00US$42.00n/a29
Mar ’25US$42.80
US$50.59
+18.2%
8.4%US$60.00US$42.00n/a29
Feb ’25US$46.73
US$50.47
+8.0%
8.5%US$60.00US$42.00n/a28
Jan ’25US$43.85
US$49.86
+13.7%
8.9%US$60.00US$42.00n/a28
Dec ’24US$42.21
US$49.31
+16.8%
8.9%US$60.00US$42.00n/a29
Nov ’24US$41.82
US$49.19
+17.6%
9.1%US$60.00US$42.00US$43.5629
Oct ’24US$44.34
US$49.65
+12.0%
8.5%US$60.00US$39.00US$41.7027
Sep ’24US$45.73
US$49.77
+8.8%
8.5%US$60.00US$39.00US$39.5728
Aug ’24US$45.31
US$49.10
+8.4%
9.7%US$60.00US$39.00US$40.2629
Jul ’24US$41.55
US$45.63
+9.8%
10.9%US$60.00US$36.00US$38.1730
Jun ’24US$39.04
US$45.48
+16.5%
11.2%US$60.00US$36.00US$40.0329
May ’24US$41.64
US$45.14
+8.4%
11.2%US$60.00US$35.00US$38.2029
Apr ’24US$37.91
US$43.38
+14.4%
13.1%US$60.00US$33.00US$42.2829
Mar ’24US$36.63
US$43.42
+18.5%
13.0%US$60.00US$33.00US$42.8029
Feb ’24US$39.97
US$43.20
+8.1%
14.8%US$60.00US$33.00US$46.7331
Jan ’24US$34.97
US$42.17
+20.6%
21.3%US$70.00US$29.00US$43.8532
Dec ’23US$36.28
US$41.85
+15.4%
22.2%US$70.00US$29.00US$42.2132
Nov ’23US$31.56
US$42.09
+33.4%
21.8%US$70.00US$29.00US$41.8232

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies