Golar LNG Valuation
Is GLNG undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of GLNG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: GLNG ($31.15) is trading above our estimate of fair value ($18.69)
Significantly Below Fair Value: GLNG is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for GLNG?
Other financial metrics that can be useful for relative valuation.
| What is GLNG's n/a Ratio? | |
|---|---|
| n/a | 0x |
| n/a | n/a |
| Market Cap | US$3.24b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 16.2x |
| Enterprise Value/EBITDA | 21.9x |
| PEG Ratio | 2.4x |
Price to Earnings Ratio vs Peers
How does GLNG's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 31.8x | ||
NS NuStar Energy | 78.9x | 66.9% | US$2.8b |
HEP Holly Energy Partners | 10.8x | 10.1% | US$2.6b |
PAGP Plains GP Holdings | 22.7x | 20.5% | US$4.3b |
EE Excelerate Energy | 14.7x | 4.3% | US$1.9b |
GLNG Golar LNG | 23x | 9.7% | US$3.2b |
Price-To-Earnings vs Peers: GLNG is good value based on its Price-To-Earnings Ratio (23x) compared to the peer average (31.8x).
Price to Earnings Ratio vs Industry
How does GLNG's PE Ratio compare vs other companies in the US Oil and Gas Industry?
Price-To-Earnings vs Industry: GLNG is expensive based on its Price-To-Earnings Ratio (23x) compared to the US Oil and Gas industry average (9.8x).
Price to Earnings Ratio vs Fair Ratio
What is GLNG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 23x |
| Fair PE Ratio | 11.7x |
Price-To-Earnings vs Fair Ratio: GLNG is expensive based on its Price-To-Earnings Ratio (23x) compared to the estimated Fair Price-To-Earnings Ratio (11.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$31.15 | US$45.50 +46.1% | 13.6% | US$56.00 | US$38.00 | n/a | 7 |
| Sep ’25 | US$33.29 | US$45.50 +36.7% | 13.6% | US$56.00 | US$38.00 | n/a | 7 |
| Aug ’25 | US$34.29 | US$41.79 +21.9% | 16.9% | US$55.00 | US$32.00 | n/a | 7 |
| Jul ’25 | US$31.65 | US$39.36 +24.4% | 20.7% | US$55.00 | US$30.00 | n/a | 7 |
| Jun ’25 | US$26.29 | US$34.64 +31.8% | 8.5% | US$40.00 | US$30.00 | n/a | 7 |
| May ’25 | US$24.57 | US$30.79 +25.3% | 9.2% | US$35.50 | US$27.00 | n/a | 7 |
| Apr ’25 | US$24.13 | US$30.79 +27.6% | 9.2% | US$35.50 | US$27.00 | n/a | 7 |
| Mar ’25 | US$20.78 | US$30.06 +44.7% | 10.9% | US$35.50 | US$25.00 | n/a | 8 |
| Feb ’25 | US$22.01 | US$30.19 +37.2% | 11.0% | US$35.50 | US$25.00 | n/a | 8 |
| Jan ’25 | US$22.99 | US$30.19 +31.3% | 11.0% | US$35.50 | US$25.00 | n/a | 8 |
| Dec ’24 | US$21.59 | US$30.19 +39.8% | 11.0% | US$35.50 | US$25.00 | n/a | 8 |
| Nov ’24 | US$22.46 | US$32.44 +44.4% | 10.1% | US$35.50 | US$27.00 | n/a | 8 |
| Oct ’24 | US$24.26 | US$32.44 +33.7% | 10.1% | US$35.50 | US$27.00 | n/a | 8 |
| Sep ’24 | US$22.88 | US$33.21 +45.2% | 8.3% | US$35.50 | US$28.00 | US$33.29 | 7 |
| Aug ’24 | US$23.99 | US$34.39 +43.3% | 13.0% | US$45.00 | US$28.00 | US$34.29 | 9 |
| Jul ’24 | US$20.17 | US$34.39 +70.5% | 13.0% | US$45.00 | US$28.00 | US$31.65 | 9 |
| Jun ’24 | US$21.14 | US$33.75 +59.6% | 14.1% | US$45.00 | US$26.00 | US$26.29 | 10 |
| May ’24 | US$22.11 | US$33.85 +53.1% | 14.1% | US$45.00 | US$26.00 | US$24.57 | 10 |
| Apr ’24 | US$21.60 | US$34.15 +58.1% | 12.7% | US$45.00 | US$29.00 | US$24.13 | 10 |
| Mar ’24 | US$22.73 | US$34.45 +51.6% | 12.0% | US$45.00 | US$29.00 | US$20.78 | 10 |
| Feb ’24 | US$23.78 | US$33.85 +42.3% | 7.9% | US$38.00 | US$29.00 | US$22.01 | 10 |
| Jan ’24 | US$22.79 | US$34.05 +49.4% | 6.9% | US$38.00 | US$30.00 | US$22.99 | 10 |
| Dec ’23 | US$25.06 | US$34.05 +35.9% | 6.9% | US$38.00 | US$30.00 | US$21.59 | 10 |
| Nov ’23 | US$27.31 | US$33.05 +21.0% | 18.0% | US$39.00 | US$17.00 | US$22.46 | 10 |
| Oct ’23 | US$24.92 | US$32.85 +31.8% | 18.4% | US$39.00 | US$17.00 | US$24.26 | 10 |
| Sep ’23 | US$26.03 | US$32.05 +23.1% | 20.5% | US$39.00 | US$17.00 | US$22.88 | 10 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.