Adient Valuation

Is ADNT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADNT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ADNT ($19.34) is trading below our estimate of fair value ($51.94)

Significantly Below Fair Value: ADNT is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADNT?

Key metric: As ADNT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ADNT. This is calculated by dividing ADNT's market cap by their current earnings.
What is ADNT's PE Ratio?
PE Ratio91.2x
EarningsUS$18.00m
Market CapUS$1.64b

Price to Earnings Ratio vs Peers

How does ADNT's PE Ratio compare to its peers?

The above table shows the PE ratio for ADNT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average57.9x
GTX Garrett Motion
7.6x12.8%US$1.8b
FOXF Fox Factory Holding
125.8x84.1%US$1.4b
VTSC.Y Vitesco Technologies Group
76.6x87.7%US$2.0b
PHIN PHINIA
21.6x22.6%US$2.3b
ADNT Adient
91.2x33.7%US$1.6b

Price-To-Earnings vs Peers: ADNT is expensive based on its Price-To-Earnings Ratio (91.2x) compared to the peer average (57.9x).


Price to Earnings Ratio vs Industry

How does ADNT's PE Ratio compare vs other companies in the US Auto Components Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
CDTI CDTi Advanced Materials
2.2xn/aUS$2.25m
No more companies available in this PE range
ADNT 91.2xIndustry Avg. 19.8xNo. of Companies3PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ADNT is expensive based on its Price-To-Earnings Ratio (91.2x) compared to the US Auto Components industry average (19.8x).


Price to Earnings Ratio vs Fair Ratio

What is ADNT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADNT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio91.2x
Fair PE Ratio22.5x

Price-To-Earnings vs Fair Ratio: ADNT is expensive based on its Price-To-Earnings Ratio (91.2x) compared to the estimated Fair Price-To-Earnings Ratio (22.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ADNT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$19.34
US$28.80
+48.9%
42.7%US$64.00US$19.00n/a10
Nov ’25US$19.82
US$30.20
+52.4%
43.4%US$68.00US$21.00n/a10
Oct ’25US$22.33
US$30.80
+37.9%
42.6%US$68.00US$21.00n/a10
Sep ’25US$22.62
US$31.60
+39.7%
40.8%US$68.00US$21.00n/a10
Aug ’25US$24.89
US$36.30
+45.8%
33.8%US$68.00US$26.00n/a10
Jul ’25US$24.67
US$37.50
+52.0%
31.5%US$68.00US$26.00n/a10
Jun ’25US$28.24
US$37.40
+32.4%
32.0%US$68.00US$24.00n/a10
May ’25US$29.44
US$41.60
+41.3%
30.6%US$71.00US$26.00n/a10
Apr ’25US$31.92
US$43.10
+35.0%
28.6%US$71.00US$28.00n/a10
Mar ’25US$33.44
US$43.40
+29.8%
28.1%US$71.00US$28.00n/a10
Feb ’25US$35.89
US$45.64
+27.2%
27.4%US$71.00US$28.00n/a11
Jan ’25US$36.36
US$44.60
+22.7%
28.3%US$71.00US$28.00n/a10
Dec ’24US$33.28
US$44.60
+34.0%
28.3%US$71.00US$28.00n/a10
Nov ’24US$33.58
US$48.00
+42.9%
24.8%US$73.00US$31.00US$19.8210
Oct ’24US$36.70
US$49.60
+35.1%
21.7%US$73.00US$35.00US$22.3310
Sep ’24US$40.44
US$50.33
+24.5%
22.1%US$73.00US$35.00US$22.629
Aug ’24US$42.83
US$46.56
+8.7%
24.0%US$68.00US$30.00US$24.899
Jul ’24US$38.32
US$46.44
+21.2%
24.8%US$68.00US$29.00US$24.679
Jun ’24US$33.99
US$46.44
+36.6%
24.8%US$68.00US$29.00US$28.249
May ’24US$36.81
US$48.78
+32.5%
21.1%US$68.00US$35.00US$29.449
Apr ’24US$40.96
US$49.22
+20.2%
21.3%US$68.00US$35.00US$31.929
Mar ’24US$43.20
US$49.22
+13.9%
21.3%US$68.00US$35.00US$33.449
Feb ’24US$46.85
US$45.56
-2.8%
23.5%US$68.00US$29.00US$35.899
Jan ’24US$34.69
US$42.40
+22.2%
25.0%US$68.00US$29.00US$36.3610
Dec ’23US$37.78
US$42.50
+12.5%
24.9%US$68.00US$29.00US$33.2810
Nov ’23US$34.69
US$40.40
+16.5%
25.3%US$64.00US$27.00US$33.5810

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies