China Motor Corporation

TWSE:2204 Stock Report

Market Cap: NT$38.7b

China Motor Valuation

Is 2204 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2204 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2204 (NT$69.9) is trading below our estimate of fair value (NT$103.69)

Significantly Below Fair Value: 2204 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2204?

Other financial metrics that can be useful for relative valuation.

2204 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.9x
Enterprise Value/EBITDA10.4x
PEG Ration/a

Price to Earnings Ratio vs Peers

How does 2204's PE Ratio compare to its peers?

The above table shows the PE ratio for 2204 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.7x
2227 Yulon Nissan Motor
21.2xn/aNT$34.5b
2201 Yulon Motor
13.4xn/aNT$60.0b
2206 Sanyang Motor
10.4xn/aNT$55.6b
6605 Depo Auto Parts Industrial
13.7xn/aNT$40.5b
2204 China Motor
7.6xn/aNT$38.7b

Price-To-Earnings vs Peers: 2204 is good value based on its Price-To-Earnings Ratio (7.6x) compared to the peer average (14.7x).


Price to Earnings Ratio vs Industry

How does 2204's PE Ratio compare vs other companies in the Asian Auto Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a8.0%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a8.0%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: 2204 is good value based on its Price-To-Earnings Ratio (7.6x) compared to the Asian Auto industry average (15.5x).


Price to Earnings Ratio vs Fair Ratio

What is 2204's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2204 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 2204's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 2204 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNT$69.90
NT$132.67
+89.8%
28.1%NT$160.00NT$80.00n/a3
Oct ’25NT$72.70
NT$132.67
+82.5%
28.1%NT$160.00NT$80.00n/a3
Sep ’25NT$78.70
NT$132.67
+68.6%
28.1%NT$160.00NT$80.00n/a3
Aug ’25NT$94.00
NT$139.33
+48.2%
20.0%NT$160.00NT$100.00n/a3
Jul ’25NT$125.50
NT$156.00
+24.3%
2.8%NT$160.00NT$150.00n/a3
Jun ’25NT$132.00
NT$156.00
+18.2%
2.8%NT$160.00NT$150.00n/a3
May ’25NT$143.50
NT$148.67
+3.6%
11.3%NT$161.00NT$125.00n/a3
Apr ’25NT$131.50
NT$127.00
-3.4%
1.7%NT$130.00NT$125.00n/a3
Mar ’25NT$123.00
NT$127.00
+3.3%
1.7%NT$130.00NT$125.00n/a3
Feb ’25NT$114.50
NT$127.00
+10.9%
1.7%NT$130.00NT$125.00n/a3
Jan ’25NT$113.00
NT$127.00
+12.4%
1.7%NT$130.00NT$125.00n/a3
Dec ’24NT$104.50
NT$127.00
+21.5%
1.7%NT$130.00NT$125.00n/a3
Nov ’24NT$88.50
NT$106.33
+20.2%
4.2%NT$110.00NT$100.00n/a3
Oct ’24NT$97.50
NT$106.33
+9.1%
4.2%NT$110.00NT$100.00NT$72.703
Sep ’24NT$98.70
NT$106.33
+7.7%
4.2%NT$110.00NT$100.00NT$78.703
Aug ’24NT$89.90
NT$105.00
+16.8%
4.8%NT$110.00NT$100.00NT$94.002
Jul ’24NT$93.00
NT$105.00
+12.9%
4.8%NT$110.00NT$100.00NT$125.502
Jun ’24NT$95.90
NT$105.00
+9.5%
4.8%NT$110.00NT$100.00NT$132.002

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies