Rex International Holding Limited

SGX:5WH Stock Report

Market Cap: S$160.2m

Rex International Holding Valuation

Is 5WH undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5WH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 5WH's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 5WH's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5WH?

Key metric: As 5WH is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 5WH. This is calculated by dividing 5WH's market cap by their current revenue.
What is 5WH's PS Ratio?
PS Ratio0.4x
SalesUS$298.88m
Market CapUS$123.33m

Price to Sales Ratio vs Peers

How does 5WH's PS Ratio compare to its peers?

The above table shows the PS ratio for 5WH vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.7x
BTP Baker Technology
1.3xn/aS$115.6m
DU4 Mermaid Maritime
0.2x7.29%S$148.4m
M05 MTQ
0.8xn/aS$57.9m
5G2 Kim Heng
0.4xn/aS$50.1m
5WH Rex International Holding
0.4xn/aS$160.2m

Price-To-Sales vs Peers: 5WH is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does 5WH's PS Ratio compare vs other companies in the Asian Energy Services Industry?

25 CompaniesPrice / SalesEstimated GrowthMarket Cap
5WH 0.4xIndustry Avg. 1.1xNo. of Companies25PS012345+
25 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 5WH is good value based on its Price-To-Sales Ratio (0.4x) compared to the Asian Energy Services industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is 5WH's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5WH PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 5WH's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 5WH forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentS$0.12
S$0.20
+62.60%
60.00%S$0.32S$0.08n/a2
May ’26S$0.12
S$0.20
+68.07%
60.00%S$0.32S$0.08n/a2
Apr ’26S$0.14
S$0.20
+45.99%
60.00%S$0.32S$0.08n/a2
Mar ’26S$0.17
S$0.20
+19.05%
60.00%S$0.32S$0.08n/a2
Nov ’25S$0.11
S$0.20
+76.99%
60.00%S$0.32S$0.08n/a2
Oct ’25S$0.10
S$0.20
+100.00%
60.00%S$0.32S$0.08n/a2
Sep ’25S$0.10
S$0.20
+100.00%
60.00%S$0.32S$0.08n/a2
Aug ’25S$0.10
S$0.20
+96.08%
60.00%S$0.32S$0.08n/a2
Jul ’25S$0.12
S$0.20
+63.93%
60.00%S$0.32S$0.08n/a2
Jun ’25S$0.13
S$0.20
+57.48%
60.00%S$0.32S$0.08n/a2
May ’25S$0.13
S$0.20
+51.52%
60.00%S$0.32S$0.08S$0.122
Apr ’25S$0.14
S$0.20
+45.99%
60.00%S$0.32S$0.08S$0.142
Mar ’25S$0.13
S$0.21
+56.72%
52.38%S$0.32S$0.10S$0.172
Feb ’25S$0.16
S$0.21
+33.76%
52.38%S$0.32S$0.10S$0.142
Jan ’25S$0.18
S$0.21
+14.75%
52.38%S$0.32S$0.10S$0.122
Dec ’24S$0.17
S$0.21
+25.00%
52.38%S$0.32S$0.10S$0.112
Nov ’24S$0.17
S$0.21
+25.75%
52.38%S$0.32S$0.10S$0.112
Oct ’24S$0.20
S$0.21
+7.14%
52.38%S$0.32S$0.10S$0.102
Sep ’24S$0.14
S$0.21
+46.85%
52.38%S$0.32S$0.10S$0.102
Aug ’24S$0.18
S$0.21
+15.38%
52.38%S$0.32S$0.10S$0.102
Jul ’24S$0.15
S$0.21
+38.16%
52.38%S$0.32S$0.10S$0.122
Jun ’24S$0.16
S$0.21
+28.83%
52.38%S$0.32S$0.10S$0.132
May ’24S$0.17
S$0.21
+26.51%
52.38%S$0.32S$0.10S$0.132
AnalystConsensusTarget
Consensus Narrative from 2 Analysts
S$0.20
Fair Value
38.5% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/12 06:15
End of Day Share Price 2025/05/09 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rex International Holding Limited is covered by 5 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Suvro SarkarDBS Bank Ltd
Joel NgKGI Securities Co. Ltd.
Sam WahabSP Angel Corporate Finance LLP