Dook S.A. designs, creates, and implements various IT products that use Web tech and native mobile technologies for clients and end users in Poland, Great Britain, Denmark, and internationally.
The last earnings update was 51 days ago.
Discounted Cash Flow Calculation for WSE:DOK using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
WSE:DOK DCF 1st Stage: Next 10 year cash flow forecast
Amount off the current price
is available for.
Share price is
vs Future cash flow value of
Current Discount Checks
to be considered undervalued it must be available for at least 20% below the
current price. Less than 40% is even better.
Dook's share price is below the future cash flow value, and at a moderate discount (> 20%).
Dook's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
Dook's earnings available for a low price, and how does
this compare to other companies in the same industry?
Dook's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
Unable to determine if Dook is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Dook's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
2/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
If You Had Bought Dook (WSE:DOK) Shares A Year Ago You'd Have Made 99%
(WSE:DOK) share price is up 99% in the last year, clearly besting than the market return of around -3.8% (not including dividends). … We'll need to follow Dook for a while to get a better sense of its share price trend, since it hasn't been listed for particularly long. … During the last year Dook grew its earnings per share, moving from a loss to a profit.
Can Dook S.A.'s (WSE:DOK) ROE Continue To Surpass The Industry Average?
While some investors are already well versed in financial metrics (hat tip), this article is for those who would like to learn about Return On Equity (ROE) and why it is important. … One way to conceptualize this, is that for each PLN1 of shareholders' equity it has, the company made PLN0.55 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity
Institutions often own shares in more established companies, while it's not unusual to see insiders own a fair bit of smaller companies. … institutions don't own shares in the company … We can zoom in on the different ownership groups, to learn more about DOK
Is Dook S.A.'s (WSE:DOK) Balance Sheet Strong Enough To Weather A Storm?
However, it also faces higher cost of capital given interest cost is generally lower than equity. … Is DOK growing fast enough to value financial flexibility over lower cost of capital … Debt capital generally has lower cost of capital compared to equity funding.
Dook S.A. designs, creates, and implements various IT products that use Web tech and native mobile technologies for clients and end users in Poland, Great Britain, Denmark, and internationally. It is involved in business ideas understanding, maintenance, market strategy, project specification, planning, user needs understanding, development, and prototyping and UI activities. The company offers business process outsourcing services, including IT solutions in the field of customer management, finance and accounting, inventory management, and knowledge management. It also designs, creates, tests, and implements mobile applications; and provides infrastructure services, such as hosting, data center, data collocation, system security management, and data storage services. The company offers its solutions for companies, educational tools, marketing projects, TMT industry projects, lifestyle projects, or FMCG projects. The company is headquartered in Wroclaw, Poland.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.