CJ Logistics Future Growth

Future criteria checks 1/6

CJ Logistics is forecast to grow earnings and revenue by 18.5% and 3.7% per annum respectively. EPS is expected to grow by 15% per annum. Return on equity is forecast to be 7.8% in 3 years.

Key information

18.5%

Earnings growth rate

15.0%

EPS growth rate

Logistics earnings growth	24.3%
Revenue growth rate	3.7%
Future return on equity	7.8%
Analyst coverage	Good
Last updated	19 Jun 2024

Recent future growth updates

Recent updates

An Intrinsic Calculation For CJ Logistics Corporation (KRX:000120) Suggests It's 44% Undervalued

Jun 14

CJ Logistics (KRX:000120) Takes On Some Risk With Its Use Of Debt

Apr 11

Calculating The Intrinsic Value Of CJ Logistics Corporation (KRX:000120)

Apr 04

These 4 Measures Indicate That CJ Logistics (KRX:000120) Is Using Debt Extensively

Mar 14

Should CJ Logistics (KRX:000120) Be Disappointed With Their 31% Profit?

Feb 17

Is There More To The Story Than CJ Logistics' (KRX:000120) Earnings Growth?

Feb 04

Are Institutions Heavily Invested In CJ Logistics Corporation's (KRX:000120) Shares?

Jan 22

CJ Logistics Corporation's (KRX:000120) Stock is Soaring But Financials Seem Inconsistent: Will The Uptrend Continue?

Jan 09

Earnings and Revenue Growth Forecasts

KOSE:A000120 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	13,153,650	359,920	386,500	841,111	10
12/31/2025	12,752,004	311,776	381,167	806,091	13
12/31/2024	12,248,890	266,180	366,500	772,545	13
3/31/2024	11,881,500	211,220	564,860	833,793	N/A
12/31/2023	11,767,894	206,578	529,712	836,600	N/A
9/30/2023	11,730,726	169,153	578,161	925,825	N/A
6/30/2023	11,907,077	173,285	497,898	857,706	N/A
3/31/2023	12,081,580	180,949	515,007	842,809	N/A
12/31/2022	12,130,713	163,351	318,842	622,939	N/A
9/30/2022	12,164,635	183,726	123,097	397,380	N/A
6/30/2022	11,897,702	164,285	144,594	405,374	N/A
3/31/2022	11,508,002	50,933	-14,267	236,769	N/A
12/31/2021	11,343,652	36,709	85,280	344,143	N/A
9/30/2021	11,127,594	11,408	64,015	336,301	N/A
6/30/2021	11,055,606	16,785	250,670	543,510	N/A
3/31/2021	10,958,369	102,039	433,584	734,968	N/A
12/31/2020	10,781,127	104,997	236,509	572,348	N/A
9/30/2020	10,765,594	111,301	707,578	1,036,210	N/A
6/30/2020	10,612,897	75,151	345,198	734,695	N/A
3/31/2020	10,497,745	55,280	184,147	607,613	N/A
12/31/2019	10,415,109	24,490	418,393	850,275	N/A
9/30/2019	10,104,535	16,021	-242,435	287,504	N/A
6/30/2019	9,901,178	10,420	-259,858	260,165	N/A
3/31/2019	9,650,941	2,108	-368,441	160,795	N/A
12/31/2018	9,219,680	51,290	-495,343	61,839	N/A
9/30/2018	8,638,949	51,294	-437,398	127,110	N/A
6/30/2018	8,093,706	60,123	-481,800	128,074	N/A
3/31/2018	7,516,932	77,168	-441,969	141,754	N/A
12/31/2017	7,110,391	46,774	N/A	246,413	N/A
9/30/2017	6,808,830	44,866	N/A	250,521	N/A
6/30/2017	6,425,930	32,927	N/A	2,866	N/A
3/31/2017	6,231,653	35,873	N/A	189,205	N/A
12/31/2016	6,081,946	55,791	N/A	208,405	N/A
9/30/2016	5,786,922	66,737	N/A	162,735	N/A
6/30/2016	5,566,719	91,882	N/A	281,055	N/A
3/31/2016	5,319,688	74,599	N/A	166,176	N/A
12/31/2015	5,055,766	60,177	N/A	171,874	N/A
9/30/2015	4,948,812	79,992	N/A	322,714	N/A
6/30/2015	4,812,967	73,542	N/A	412,377	N/A
3/31/2015	4,664,920	72,691	N/A	384,636	N/A
12/31/2014	4,560,087	70,209	N/A	259,804	N/A
9/30/2014	4,410,523	9,591	N/A	81,941	N/A
6/30/2014	4,318,205	-26,051	N/A	-29,419	N/A
3/31/2014	4,236,508	-24,559	N/A	-98,133	N/A
12/31/2013	3,795,045	-10,815	N/A	-73,828	N/A
9/30/2013	3,269,307	35,100	N/A	-110,365	N/A
6/30/2013	2,924,624	81,625	N/A	33,639	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A000120's forecast earnings growth (18.5% per year) is above the savings rate (2.5%).

Earnings vs Market: A000120's earnings (18.5% per year) are forecast to grow slower than the KR market (28.8% per year).

High Growth Earnings: A000120's earnings are forecast to grow, but not significantly.

Revenue vs Market: A000120's revenue (3.7% per year) is forecast to grow slower than the KR market (10.5% per year).

High Growth Revenue: A000120's revenue (3.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A000120's Return on Equity is forecast to be low in 3 years time (7.8%).

CJ Logistics Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Price target increased by 10% to ₩154,333

Price target increased by 9.8% to ₩143,917

Price target increased by 9.9% to ₩124,636

Price target increased by 8.7% to ₩117,818

Price target decreased by 8.0% to ₩107,000

Consensus EPS estimates fall by 13%

Recent updates

An Intrinsic Calculation For CJ Logistics Corporation (KRX:000120) Suggests It's 44% Undervalued

New minor risk - Financial position

CJ Logistics Corporation to Report Q1, 2024 Results on May 10, 2024

CJ Logistics (KRX:000120) Takes On Some Risk With Its Use Of Debt

Price target increased by 10% to ₩154,333

Price target increased by 9.8% to ₩143,917

CJ Logistics Corporation to Report Q4, 2023 Results on Feb 07, 2024

Price target increased by 9.9% to ₩124,636

Price target increased by 8.7% to ₩117,818

Investor sentiment improves as stock rises 16%

Price target decreased by 8.0% to ₩107,000

Now 20% undervalued

Now 20% undervalued after recent price drop

First quarter 2023 earnings released: EPS: ₩2,009 (vs ₩1,129 in 1Q 2022)

Full year 2022 earnings: EPS and revenues miss analyst expectations

Consensus EPS estimates fall by 13%

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

No independent directors

Price target decreased to ₩144,167

CJ Logistics Corporation to Report Q3, 2022 Results on Nov 08, 2022

Second quarter 2022 earnings: EPS and revenues exceed analyst expectations

Consensus EPS estimates increase by 22%

No independent directors

Consensus forecasts updated

Consensus forecasts updated

Second quarter 2021 earnings released: ₩2,824 loss per share (vs ₩1,594 profit in 2Q 2020)

First quarter 2021 earnings released: EPS ₩416 (vs ₩620 in 1Q 2020)

Calculating The Intrinsic Value Of CJ Logistics Corporation (KRX:000120)

Full year 2020 earnings released: EPS ₩5,683 (vs ₩1,349 in FY 2019)

These 4 Measures Indicate That CJ Logistics (KRX:000120) Is Using Debt Extensively

CJ Logistics Corporation, Annual General Meeting, Mar 29, 2021

Should CJ Logistics (KRX:000120) Be Disappointed With Their 31% Profit?

Is There More To The Story Than CJ Logistics' (KRX:000120) Earnings Growth?

New 90-day high: ₩189,500

CJ Logistics Corporation to Report Q4, 2020 Results on Feb 08, 2021

Are Institutions Heavily Invested In CJ Logistics Corporation's (KRX:000120) Shares?

CJ Logistics Corporation's (KRX:000120) Stock is Soaring But Financials Seem Inconsistent: Will The Uptrend Continue?

Calculating The Fair Value Of CJ Logistics Corporation (KRX:000120)

Is CJ Logistics (KRX:000120) Using Too Much Debt?

What Do The Returns On Capital At CJ Logistics (KRX:000120) Tell Us?

CJ Logistics' (KRX:000120) Stock Price Has Reduced 15% In The Past Five Years

CJ Logistics Corporation to Report Q3, 2020 Results on Nov 06, 2020

New 90-day high: ₩183,000

New 90-day high: ₩177,500

New 90-day low - ₩145,500

First half earnings released

CJ Logistics Corporation to Report Q2, 2020 Results on Aug 07, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies