VITZROCELLLtd Future Growth

Future criteria checks 2/6

VITZROCELLLtd is forecast to grow earnings and revenue by 13.6% and 11.1% per annum respectively. EPS is expected to grow by 12.3% per annum. Return on equity is forecast to be 15.5% in 3 years.

Key information

13.6%

Earnings growth rate

12.3%

EPS growth rate

Electrical earnings growth	46.5%
Revenue growth rate	11.1%
Future return on equity	15.5%
Analyst coverage	Low
Last updated	29 Aug 2024

Recent future growth updates

Recent updates

Estimating The Intrinsic Value Of VITZROCELL Co.,Ltd. (KOSDAQ:082920)

Aug 07

VITZROCELLLtd (KOSDAQ:082920) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

Mar 27

Could The Market Be Wrong About VITZROCELL Co.,Ltd. (KOSDAQ:082920) Given Its Attractive Financial Prospects?

Feb 28

Could The VITZROCELL Co.,Ltd. (KOSDAQ:082920) Ownership Structure Tell Us Something Useful?

Feb 07

VITZROCELLLtd (KOSDAQ:082920) Shareholders Have Enjoyed An Impressive 120% Share Price Gain

Jan 17

Here's What We Like About VITZROCELL's (KOSDAQ:082920) Upcoming Dividend

Dec 24

Is VITZROCELL Co., Ltd. (KOSDAQ:082920) A Great Dividend Stock?

Dec 23

VITZROCELL (KOSDAQ:082920) Seems To Use Debt Quite Sensibly

Dec 02

VITZROCELL Co., Ltd.'s (KOSDAQ:082920) Stock Has Been Sliding But Fundamentals Look Strong: Is The Market Wrong?

Nov 17

Earnings and Revenue Growth Forecasts

KOSDAQ:A082920 - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	239,900	50,400	30,400	64,600	1
12/31/2025	218,800	43,750	31,550	49,450	3
12/31/2024	197,133	40,650	30,100	45,100	3
6/30/2024	181,746	34,664	30,497	38,728	N/A
3/31/2024	177,388	39,295	33,764	44,442	N/A
12/31/2023	176,220	36,055	28,540	38,804	N/A
9/30/2023	182,378	34,189	28,050	36,218	N/A
6/30/2023	172,381	38,091	33,580	38,647	N/A
3/31/2023	155,853	28,049	21,031	27,361	N/A
12/31/2022	140,981	23,112	21,075	26,499	N/A
9/30/2022	118,640	23,491	19,341	25,685	N/A
6/30/2022	111,620	17,281	12,334	22,062	N/A
3/31/2022	110,740	15,514	14,381	22,136	N/A
12/31/2021	113,250	17,021	15,434	25,156	N/A
9/30/2021	115,629	16,017	22,943	31,819	N/A
6/30/2021	109,845	14,039	14,752	21,077	N/A
3/31/2021	106,394	13,212	23,038	28,816	N/A
12/31/2020	113,180	14,129	19,323	24,445	N/A
9/30/2020	119,608	17,391	15,333	21,480	N/A
6/30/2020	131,631	20,639	23,987	29,232	N/A
3/31/2020	134,098	22,474	22,349	28,106	N/A
12/31/2019	133,438	20,082	18,853	26,402	N/A
9/30/2019	135,362	21,928	19,338	25,862	N/A
6/30/2019	127,720	20,041	11,367	20,046	N/A
3/31/2019	118,419	16,137	-4,086	18,789	N/A
12/31/2018	112,597	15,372	-20,035	17,086	N/A
12/31/2017	73,412	6,964	N/A	48,736	N/A
9/30/2017	86,132	12,464	N/A	43,863	N/A
6/30/2017	105,352	16,523	N/A	23,234	N/A
3/31/2017	112,936	20,670	N/A	16,127	N/A
12/31/2016	104,391	19,064	N/A	9,537	N/A
9/30/2016	99,381	15,437	N/A	7,639	N/A
6/30/2016	91,020	14,134	N/A	6,425	N/A
3/31/2016	85,870	10,640	N/A	12,663	N/A
12/31/2015	85,396	11,569	N/A	13,273	N/A
9/30/2015	81,221	10,400	N/A	11,828	N/A
6/30/2015	82,163	10,078	N/A	16,029	N/A
6/30/2014	72,936	5,087	N/A	7,968	N/A
3/31/2014	70,569	6,241	N/A	9,540	N/A
12/31/2013	68,290	6,820	N/A	5,811	N/A
9/30/2013	63,314	6,733	N/A	7,156	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: A082920's forecast earnings growth (13.6% per year) is above the savings rate (2.6%).

Earnings vs Market: A082920's earnings (13.6% per year) are forecast to grow slower than the KR market (28.8% per year).

High Growth Earnings: A082920's earnings are forecast to grow, but not significantly.

Revenue vs Market: A082920's revenue (11.1% per year) is forecast to grow faster than the KR market (10.4% per year).

High Growth Revenue: A082920's revenue (11.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: A082920's Return on Equity is forecast to be low in 3 years time (15.5%).

VITZROCELLLtd Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Consensus revenue estimates increase by 11%

Consensus revenue estimates increase by 10%

Price target increased to ₩21,000

Consensus EPS estimates increase by 11%

Price target decreased to ₩17,800

Price target increased to ₩20,700

Recent updates

Now 23% undervalued after recent price drop

Second quarter 2024 earnings released: EPS: ₩567 (vs ₩806 in 2Q 2023)

Estimating The Intrinsic Value Of VITZROCELL Co.,Ltd. (KOSDAQ:082920)

Now 19% overvalued after recent price rise

Now 21% overvalued after recent price rise

Now 23% overvalued after recent price rise

Now 21% undervalued

Now 21% undervalued

VITZROCELLLtd (KOSDAQ:082920) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

Full year 2023 earnings: EPS and revenues miss analyst expectations

Upcoming dividend of ₩200 per share at 1.2% yield

Third quarter 2023 earnings released: EPS: ₩337 (vs ₩532 in 3Q 2022)

Now 21% undervalued after recent price drop

VITZROCELL Co.,Ltd. (KOSDAQ:A082920) announces an Equity Buyback for KRW 3,600 million worth of its shares.

Now 22% undervalued after recent price drop

New minor risk - Shareholder dilution

Investor sentiment improves as stock rises 15%

Consensus revenue estimates increase by 11%

Investor sentiment improves as stock rises 19%

First quarter 2023 earnings released: EPS: ₩412 (vs ₩177 in 1Q 2022)

Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Investor sentiment improves as stock rises 15%

Consensus revenue estimates increase by 10%

Upcoming dividend of ₩150 per share

Price target increased to ₩21,000

No independent directors

Investor sentiment deteriorated over the past week

Consensus EPS estimates increase by 11%

No independent directors

Price target decreased to ₩17,800

Upcoming dividend of ₩120 per share

Third quarter 2021 earnings released: EPS ₩237 (vs ₩143 in 3Q 2020)

Investor sentiment improved over the past week

Price target increased to ₩20,700

First quarter 2021 earnings released: EPS ₩246 (vs ₩288 in 1Q 2020)

VITZROCELLLtd (KOSDAQ:082920) Could Be Struggling To Allocate Capital

VITZROCELLLtd (KOSDAQ:082920) Seems To Use Debt Quite Sensibly

Is VITZROCELL Co.,Ltd. (KOSDAQ:082920) A Smart Choice For Dividend Investors?

Price target lowered to ₩19,200

Could The Market Be Wrong About VITZROCELL Co.,Ltd. (KOSDAQ:082920) Given Its Attractive Financial Prospects?

New 90-day low: ₩14,950

Could The VITZROCELL Co.,Ltd. (KOSDAQ:082920) Ownership Structure Tell Us Something Useful?

VITZROCELLLtd (KOSDAQ:082920) Shareholders Have Enjoyed An Impressive 120% Share Price Gain

Here's What We Like About VITZROCELL's (KOSDAQ:082920) Upcoming Dividend

Is VITZROCELL Co., Ltd. (KOSDAQ:082920) A Great Dividend Stock?

New 90-day low: ₩16,050

VITZROCELL Co., Ltd. announced that it expects to receive KRW 20 billion in funding from NongHyup Bank, Samsung Securities Co.,Ltd., Kb-Brain Kosdaq Scale-Up New Technology Business Investment Fund

VITZROCELL (KOSDAQ:082920) Seems To Use Debt Quite Sensibly

VITZROCELL Co., Ltd.'s (KOSDAQ:082920) Stock Has Been Sliding But Fundamentals Look Strong: Is The Market Wrong?

First half earnings released

New 90-day high - ₩19,350

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies