K.R.S Future Growth
Future criteria checks 3/6
K.R.S is forecast to grow earnings and revenue by 48.6% and 2.6% per annum respectively. EPS is expected to grow by 48.6% per annum. Return on equity is forecast to be 6.1% in 3 years.
Key information
48.6%
Earnings growth rate
48.6%
EPS growth rate
Logistics earnings growth | 12.3% |
Revenue growth rate | 2.6% |
Future return on equity | 6.1% |
Analyst coverage | Low |
Last updated | 31 Jul 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
11/30/2026 | 202,500 | 2,875 | 3,970 | 10,335 | 2 |
11/30/2025 | 197,750 | 2,675 | 3,720 | 9,935 | 2 |
11/30/2024 | 193,000 | 2,475 | -5,087 | 9,295 | 2 |
5/31/2024 | 189,767 | -268 | 630 | 10,055 | N/A |
2/29/2024 | 186,693 | -913 | N/A | N/A | N/A |
11/30/2023 | 184,617 | -1,334 | 701 | 9,093 | N/A |
8/31/2023 | 183,251 | 1,326 | N/A | N/A | N/A |
5/31/2023 | 181,737 | 1,316 | 1,175 | 8,600 | N/A |
2/28/2023 | 180,779 | 1,357 | N/A | N/A | N/A |
11/30/2022 | 179,649 | 1,458 | 734 | 8,116 | N/A |
8/31/2022 | 178,295 | 1,669 | N/A | N/A | N/A |
5/31/2022 | 177,359 | 1,731 | 712 | 8,165 | N/A |
2/28/2022 | 176,545 | 1,773 | N/A | N/A | N/A |
11/30/2021 | 175,967 | 1,559 | -4,314 | 7,568 | N/A |
8/31/2021 | 174,519 | 1,541 | N/A | N/A | N/A |
5/31/2021 | 172,828 | 1,173 | -5,549 | 6,036 | N/A |
2/28/2021 | 171,083 | 703 | N/A | N/A | N/A |
11/30/2020 | 171,171 | 728 | -2,070 | 5,365 | N/A |
8/31/2020 | 171,900 | 259 | N/A | N/A | N/A |
5/31/2020 | 172,682 | 598 | -2,403 | 4,794 | N/A |
2/29/2020 | 173,933 | 1,528 | N/A | N/A | N/A |
11/30/2019 | 172,185 | 1,835 | -2,154 | 5,806 | N/A |
8/31/2019 | 171,620 | 2,225 | N/A | N/A | N/A |
5/31/2019 | 171,383 | 2,486 | -1,600 | 7,097 | N/A |
2/28/2019 | 170,232 | 2,439 | N/A | N/A | N/A |
11/30/2018 | 169,155 | 2,331 | -1,366 | 5,731 | N/A |
8/31/2018 | 166,815 | 2,692 | N/A | N/A | N/A |
5/31/2018 | 164,338 | 2,626 | -517 | 5,770 | N/A |
2/28/2018 | 162,645 | 2,456 | N/A | N/A | N/A |
11/30/2017 | 159,722 | 2,722 | N/A | 6,444 | N/A |
8/31/2017 | 157,495 | 2,897 | N/A | 6,525 | N/A |
5/31/2017 | 155,567 | 2,867 | N/A | 6,242 | N/A |
2/28/2017 | 153,191 | 2,587 | N/A | 5,930 | N/A |
11/30/2016 | 153,034 | 2,584 | N/A | 5,353 | N/A |
8/31/2016 | 152,716 | 2,242 | N/A | 5,333 | N/A |
5/31/2016 | 152,860 | 2,154 | N/A | 6,936 | N/A |
2/29/2016 | 153,028 | 2,225 | N/A | 7,311 | N/A |
11/30/2015 | 153,541 | 2,107 | N/A | 8,281 | N/A |
8/31/2015 | 153,967 | 2,092 | N/A | 8,021 | N/A |
5/31/2015 | 153,472 | 1,800 | N/A | 6,665 | N/A |
2/28/2015 | 152,398 | 1,494 | N/A | 5,268 | N/A |
11/30/2014 | 150,789 | 1,297 | N/A | 5,213 | N/A |
8/31/2014 | 148,667 | 1,158 | N/A | 4,925 | N/A |
5/31/2014 | 147,147 | 1,222 | N/A | 4,178 | N/A |
2/28/2014 | 145,659 | 1,420 | N/A | 4,690 | N/A |
11/30/2013 | 143,970 | 1,246 | N/A | 4,287 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 9369 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.3%).
Earnings vs Market: 9369 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 9369 is expected to become profitable in the next 3 years.
Revenue vs Market: 9369's revenue (2.6% per year) is forecast to grow slower than the JP market (4.3% per year).
High Growth Revenue: 9369's revenue (2.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 9369's Return on Equity is forecast to be low in 3 years time (6.1%).