Hamakyorex Future Growth
Future criteria checks 2/6
Hamakyorex is forecast to grow earnings and revenue by 5.2% and 4.6% per annum respectively. EPS is expected to grow by 5.2% per annum. Return on equity is forecast to be 9.7% in 3 years.
Key information
5.2%
Earnings growth rate
5.2%
EPS growth rate
Logistics earnings growth | 11.3% |
Revenue growth rate | 4.6% |
Future return on equity | 9.7% |
Analyst coverage | Low |
Last updated | 26 Jun 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 161,500 | 9,675 | 7,300 | 16,525 | 2 |
3/31/2026 | 153,750 | 9,150 | 6,250 | 15,575 | 2 |
3/31/2025 | 146,750 | 8,650 | 6,200 | 15,100 | 2 |
3/31/2024 | 140,572 | 8,305 | 7,498 | 15,883 | N/A |
12/31/2023 | 137,069 | 7,744 | N/A | N/A | N/A |
9/30/2023 | 134,313 | 7,491 | 9,555 | 14,037 | N/A |
6/30/2023 | 132,457 | 7,352 | N/A | N/A | N/A |
3/31/2023 | 131,912 | 7,400 | 11,127 | 13,655 | N/A |
12/31/2022 | 130,499 | 7,560 | N/A | N/A | N/A |
9/30/2022 | 128,789 | 7,392 | 9,414 | 14,092 | N/A |
6/30/2022 | 127,030 | 7,275 | N/A | N/A | N/A |
3/31/2022 | 125,094 | 7,117 | 7,988 | 13,600 | N/A |
12/31/2021 | 123,938 | 6,659 | N/A | N/A | N/A |
9/30/2021 | 122,468 | 6,662 | 5,819 | 12,148 | N/A |
6/30/2021 | 120,850 | 6,689 | N/A | N/A | N/A |
3/31/2021 | 118,876 | 6,427 | 4,359 | 11,466 | N/A |
12/31/2020 | 119,114 | 6,534 | N/A | N/A | N/A |
9/30/2020 | 119,832 | 6,315 | 5,617 | 13,066 | N/A |
6/30/2020 | 121,416 | 6,243 | N/A | N/A | N/A |
3/31/2020 | 122,471 | 6,233 | 7,209 | 12,276 | N/A |
12/31/2019 | 121,699 | 5,998 | N/A | N/A | N/A |
9/30/2019 | 122,571 | 6,143 | 8,891 | 11,563 | N/A |
6/30/2019 | 118,745 | 5,984 | N/A | N/A | N/A |
3/31/2019 | 115,919 | 5,905 | 10,430 | 12,568 | N/A |
12/31/2018 | 112,504 | 6,161 | N/A | N/A | N/A |
9/30/2018 | 106,920 | 5,888 | 10,525 | 12,330 | N/A |
6/30/2018 | 105,394 | 5,725 | N/A | N/A | N/A |
3/31/2018 | 103,476 | 5,575 | 7,517 | 11,673 | N/A |
12/31/2017 | 101,927 | 5,324 | N/A | N/A | N/A |
9/30/2017 | 100,117 | 5,232 | N/A | 10,886 | N/A |
6/30/2017 | 99,466 | 5,166 | N/A | N/A | N/A |
3/31/2017 | 99,191 | 5,053 | N/A | 11,764 | N/A |
12/31/2016 | 98,704 | 4,888 | N/A | N/A | N/A |
9/30/2016 | 98,128 | 4,737 | N/A | 10,354 | N/A |
6/30/2016 | 96,811 | 4,741 | N/A | N/A | N/A |
3/31/2016 | 95,204 | 4,726 | N/A | 7,791 | N/A |
12/31/2015 | 94,050 | 4,485 | N/A | N/A | N/A |
9/30/2015 | 93,159 | 4,303 | N/A | 8,818 | N/A |
6/30/2015 | 92,456 | 4,065 | N/A | N/A | N/A |
3/31/2015 | 91,924 | 3,890 | N/A | 10,126 | N/A |
12/31/2014 | 92,217 | 3,766 | N/A | N/A | N/A |
9/30/2014 | 92,670 | 3,768 | N/A | 8,210 | N/A |
6/30/2014 | 92,257 | 3,341 | N/A | N/A | N/A |
3/31/2014 | 91,968 | 3,066 | N/A | 6,143 | N/A |
12/31/2013 | 90,316 | 2,861 | N/A | N/A | N/A |
9/30/2013 | 89,371 | 2,681 | N/A | 4,536 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 9037's forecast earnings growth (5.2% per year) is above the savings rate (0.2%).
Earnings vs Market: 9037's earnings (5.2% per year) are forecast to grow slower than the JP market (8.9% per year).
High Growth Earnings: 9037's earnings are forecast to grow, but not significantly.
Revenue vs Market: 9037's revenue (4.6% per year) is forecast to grow faster than the JP market (4.3% per year).
High Growth Revenue: 9037's revenue (4.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 9037's Return on Equity is forecast to be low in 3 years time (9.7%).