company background image

NTT DATA TSE:9613 Stock Report

Last Price


Market Cap







13 Aug, 2022


Company Financials +
9613 fundamental analysis
Snowflake Score
Future Growth3/6
Past Performance5/6
Financial Health6/6

9613 Stock Overview

NTT DATA Corporation provides IT and business services worldwide.

NTT DATA Competitors

Price History & Performance

Summary of all time highs, changes and price drops for NTT DATA
Historical stock prices
Current Share PriceJP¥2,060.00
52 Week HighJP¥2,885.00
52 Week LowJP¥1,756.00
1 Month Change10.28%
3 Month Change8.77%
1 Year Change15.93%
3 Year Change51.58%
5 Year Change71.67%
Change since IPO600.68%

Recent News & Updates

Shareholder Returns

9613JP ITJP Market

Return vs Industry: 9613 exceeded the JP IT industry which returned -0.4% over the past year.

Return vs Market: 9613 exceeded the JP Market which returned -0.2% over the past year.

Price Volatility

Is 9613's price volatile compared to industry and market?
9613 volatility
9613 Average Weekly Movement3.5%
IT Industry Average Movement4.8%
Market Average Movement3.8%
10% most volatile stocks in JP Market7.8%
10% least volatile stocks in JP Market2.0%

Stable Share Price: 9613 is not significantly more volatile than the rest of JP stocks over the past 3 months, typically moving +/- 3% a week.

Volatility Over Time: 9613's weekly volatility (3%) has been stable over the past year.

About the Company

1967151,991Hiroshi Honma

NTT DATA Corporation provides IT and business services worldwide. The company operates through Public & Social Infrastructure, Financial, Enterprise & Solutions, North America, and EMEA & LATAM segments. It offers cloud, cybersecurity, data and intelligence, salesforce, and application development and management services, as well as maintenance support services.

NTT DATA Fundamentals Summary

How do NTT DATA's earnings and revenue compare to its market cap?
9613 fundamental statistics
Market CapJP¥2.89t
Earnings (TTM)JP¥151.65b
Revenue (TTM)JP¥2.64t


P/E Ratio


P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
9613 income statement (TTM)
Cost of RevenueJP¥1.94t
Gross ProfitJP¥701.00b
Other ExpensesJP¥549.36b

Last Reported Earnings

Jun 30, 2022

Next Earnings Date


Earnings per share (EPS)108.13
Gross Margin26.57%
Net Profit Margin5.75%
Debt/Equity Ratio32.8%

How did 9613 perform over the long term?

See historical performance and comparison



Current Dividend Yield


Payout Ratio

Does 9613 pay a reliable dividends?

See 9613 dividend history and benchmarks
When do you need to buy 9613 by to receive an upcoming dividend?
NTT DATA dividend dates
Ex Dividend DateSep 29 2022
Dividend Pay DateDec 01 2022
Days until Ex dividend47 days
Days until Dividend pay date110 days

Does 9613 pay a reliable dividends?

See 9613 dividend history and benchmarks
We’ve recently updated our valuation analysis.


Is 9613 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score


Valuation Score 4/6

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Below Fair Value

  • Significantly Below Fair Value

  • Analyst Forecast

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9613?

Other financial metrics that can be useful for relative valuation.

9613 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue1.2x
Enterprise Value/EBITDA7.4x
PEG Ratio2.2x

Price to Earnings Ratio vs Peers

How does 9613's PE Ratio compare to its peers?

9613 PE Ratio vs Peers
The above table shows the PE ratio for 9613 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyPEEstimated GrowthMarket Cap
Peer Average26.6x
4307 Nomura Research Institute
4684 OBICLtd
6702 Fujitsu
6701 NEC

Price-To-Earnings vs Peers: 9613 is good value based on its Price-To-Earnings Ratio (19.1x) compared to the peer average (26.6x).

Price to Earnings Ratio vs Industry

How does 9613's PE Ratio compare vs other companies in the JP IT Industry?

Price-To-Earnings vs Industry: 9613 is expensive based on its Price-To-Earnings Ratio (19.1x) compared to the JP IT industry average (18.1x)

Price to Earnings Ratio vs Fair Ratio

What is 9613's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9613 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.1x
Fair PE Ratio27.4x

Price-To-Earnings vs Fair Ratio: 9613 is good value based on its Price-To-Earnings Ratio (19.1x) compared to the estimated Fair Price-To-Earnings Ratio (27.4x).

Share Price vs Fair Value

What is the Fair Price of 9613 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9613 (¥2060) is trading below our estimate of fair value (¥2622.82)

Significantly Below Fair Value: 9613 is trading below fair value by more than 20%.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Future Growth

How is NTT DATA forecast to perform in the next 1 to 3 years based on estimates from 15 analysts?

Future Growth Score


Future Growth Score 3/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


Forecasted annual earnings growth

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9613's forecast earnings growth (8.5% per year) is above the savings rate (0.04%).

Earnings vs Market: 9613's earnings (8.5% per year) are forecast to grow faster than the JP market (8.4% per year).

High Growth Earnings: 9613's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9613's revenue (8.9% per year) is forecast to grow faster than the JP market (4.3% per year).

High Growth Revenue: 9613's revenue (8.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9613's Return on Equity is forecast to be low in 3 years time (10.6%).

Discover growth companies

Past Performance

How has NTT DATA performed over the past 5 years?

Past Performance Score


Past Performance Score 5/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: 9613 has high quality earnings.

Growing Profit Margin: 9613's current net profit margins (5.7%) are higher than last year (3.7%).

Past Earnings Growth Analysis

Earnings Trend: 9613's earnings have grown by 14.8% per year over the past 5 years.

Accelerating Growth: 9613's earnings growth over the past year (70.8%) exceeds its 5-year average (14.8% per year).

Earnings vs Industry: 9613 earnings growth over the past year (70.8%) exceeded the IT industry 17.9%.

Return on Equity

High ROE: 9613's Return on Equity (11.2%) is considered low.

Discover strong past performing companies

Financial Health

How is NTT DATA's financial position?

Financial Health Score


Financial Health Score 6/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: 9613's short term assets (¥1,198.9B) exceed its short term liabilities (¥945.8B).

Long Term Liabilities: 9613's short term assets (¥1,198.9B) exceed its long term liabilities (¥755.1B).

Debt to Equity History and Analysis

Debt Level: 9613's net debt to equity ratio (10.8%) is considered satisfactory.

Reducing Debt: 9613's debt to equity ratio has reduced from 67.3% to 32.8% over the past 5 years.

Debt Coverage: 9613's debt is well covered by operating cash flow (54.1%).

Interest Coverage: 9613's interest payments on its debt are well covered by EBIT (115.3x coverage).

Balance Sheet

Discover healthy companies


What is NTT DATA current dividend yield, its reliability and sustainability?

Dividend Score


Dividend Score 4/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Cash Flow Coverage


Current Dividend Yield

Upcoming Dividend Payment

TodayAug 13 2022Ex Dividend DateSep 29 2022Dividend Pay DateDec 01 202263 days from Ex DividendBuy in the next 47 days to receive the upcoming dividend

Dividend Yield vs Market

Notable Dividend: 9613's dividend (1.02%) isn’t notable compared to the bottom 25% of dividend payers in the JP market (1.62%).

High Dividend: 9613's dividend (1.02%) is low compared to the top 25% of dividend payers in the JP market (3.59%).

Stability and Growth of Payments

Stable Dividend: 9613's dividends per share have been stable in the past 10 years.

Growing Dividend: 9613's dividend payments have increased over the past 10 years.

Earnings Payout to Shareholders

Earnings Coverage: With its low payout ratio (17.6%), 9613's dividend payments are well covered by earnings.

Cash Payout to Shareholders

Cash Flow Coverage: With its reasonably low cash payout ratio (40.4%), 9613's dividend payments are well covered by cash flows.

Discover strong dividend paying companies


How experienced are the management team and are they aligned to shareholders interests?


Average management tenure


Hiroshi Honma (66 yo)



Mr. Hiroshi Honma has been President and Chief Executive Officer at NTT Data Corporation since 2018 and served as its Senior Executive Vice President since 2016. Mr. Honma served as President and Represent...

Leadership Team

Experienced Management: 9613's management team is seasoned and experienced (5.1 years average tenure).

Board Members

Experienced Board: 9613's board of directors are considered experienced (3.1 years average tenure).


Who are the major shareholders and have insiders been buying or selling?

Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.

Top Shareholders

Company Information

NTT DATA Corporation's employee growth, exchange listings and data sources

Key Information

  • Name: NTT DATA Corporation
  • Ticker: 9613
  • Exchange: TSE
  • Founded: 1967
  • Industry: IT Consulting and Other Services
  • Sector: Software
  • Implied Market Cap: JP¥2.889t
  • Shares outstanding: 1.40b
  • Website:

Number of Employees


  • NTT DATA Corporation
  • Toyosu Center Building
  • 3-3, Toyosu 3-chome
  • Tokyo
  • 135-6033
  • Japan


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/08/13 00:00
End of Day Share Price2022/08/12 00:00
Annual Earnings2022/03/31

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.