BASEInc Future Growth
Future criteria checks 4/6
BASEInc is forecast to grow earnings and revenue by 61.9% and 19.9% per annum respectively. EPS is expected to grow by 62% per annum. Return on equity is forecast to be 8.9% in 3 years.
Key information
61.9%
Earnings growth rate
62.0%
EPS growth rate
IT earnings growth | 9.3% |
Revenue growth rate | 19.9% |
Future return on equity | 8.9% |
Analyst coverage | Low |
Last updated | 13 Aug 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 22,609 | 1,403 | 5,970 | 6,070 | 3 |
12/31/2025 | 19,043 | 911 | 4,020 | 4,120 | 3 |
12/31/2024 | 15,774 | 500 | 3,020 | 3,120 | 2 |
6/30/2024 | 13,645 | 217 | -45 | -16 | N/A |
3/31/2024 | 12,753 | -35 | N/A | N/A | N/A |
12/31/2023 | 11,680 | -606 | -133 | -80 | N/A |
9/30/2023 | 10,976 | -1,030 | N/A | N/A | N/A |
6/30/2023 | 10,292 | -1,183 | -97 | -46 | N/A |
3/31/2023 | 9,745 | -1,791 | N/A | N/A | N/A |
12/31/2022 | 9,739 | -1,732 | -1,734 | -1,706 | N/A |
9/30/2022 | 9,854 | -1,943 | N/A | N/A | N/A |
6/30/2022 | 10,054 | -1,869 | -1,244 | -1,219 | N/A |
3/31/2022 | 10,206 | -1,533 | N/A | N/A | N/A |
12/31/2021 | 9,931 | -1,194 | 1,761 | 1,782 | N/A |
9/30/2021 | 9,468 | -832 | N/A | N/A | N/A |
6/30/2021 | 9,291 | -165 | 1,251 | 1,273 | N/A |
3/31/2021 | 9,401 | 653 | N/A | N/A | N/A |
12/31/2020 | 8,288 | 584 | 3,094 | 3,128 | N/A |
9/30/2020 | 7,115 | 773 | N/A | N/A | N/A |
6/30/2020 | 5,843 | 180 | N/A | N/A | N/A |
3/31/2020 | 4,130 | -420 | N/A | N/A | N/A |
12/31/2019 | 3,849 | -459 | 845 | 870 | N/A |
12/31/2018 | 2,352 | -854 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 4477's forecast earnings growth (61.9% per year) is above the savings rate (0.3%).
Earnings vs Market: 4477's earnings (61.9% per year) are forecast to grow faster than the JP market (8.5% per year).
High Growth Earnings: 4477's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 4477's revenue (19.9% per year) is forecast to grow faster than the JP market (4.3% per year).
High Growth Revenue: 4477's revenue (19.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 4477's Return on Equity is forecast to be low in 3 years time (8.9%).