Heiwa Real Estate Future Growth
Future criteria checks 1/6
Heiwa Real Estate is forecast to grow earnings and revenue by 3.5% and 2.9% per annum respectively. EPS is expected to grow by 5.3% per annum. Return on equity is forecast to be 7.4% in 3 years.
Key information
3.5%
Earnings growth rate
5.3%
EPS growth rate
| Real Estate earnings growth | 6.2% |
| Revenue growth rate | 2.9% |
| Future return on equity | 7.4% |
| Analyst coverage | Low |
| Last updated | 28 Jun 2024 |
Recent future growth updates
Recent updates
Here's Why Heiwa Real Estate (TSE:8803) Has A Meaningful Debt Burden
Jul 30
We Think That There Are More Issues For Heiwa Real Estate (TSE:8803) Than Just Sluggish Earnings
May 07Heiwa Real Estate Co., Ltd. (TSE:8803) Yearly Results: Here's What Analysts Are Forecasting For This Year
May 03Heiwa Real Estate (TSE:8803) Takes On Some Risk With Its Use Of Debt
Apr 30Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 3/31/2027 | 47,473 | 9,380 | -10,406 | 18,594 | 3 |
| 3/31/2026 | 45,497 | 8,857 | -16,622 | 17,378 | 3 |
| 3/31/2025 | 41,593 | 8,557 | -20,937 | 12,812 | 3 |
| 3/31/2024 | 44,433 | 8,450 | 1,320 | 19,584 | N/A |
| 12/31/2023 | 48,104 | 11,082 | N/A | N/A | N/A |
| 9/30/2023 | 47,759 | 11,556 | -9,088 | 26,121 | N/A |
| 6/30/2023 | 42,165 | 11,952 | N/A | N/A | N/A |
| 3/31/2023 | 44,522 | 9,137 | -16,661 | 23,952 | N/A |
| 12/31/2022 | 41,565 | 7,978 | N/A | N/A | N/A |
| 9/30/2022 | 41,491 | 8,180 | -791 | 22,641 | N/A |
| 6/30/2022 | 41,363 | 7,745 | N/A | N/A | N/A |
| 3/31/2022 | 57,818 | 8,705 | 13,815 | 34,189 | N/A |
| 12/31/2021 | 55,481 | 7,762 | N/A | N/A | N/A |
| 9/30/2021 | 54,923 | 7,580 | 9,792 | 30,631 | N/A |
| 6/30/2021 | 62,512 | 9,157 | N/A | N/A | N/A |
| 3/31/2021 | 35,048 | 7,118 | -22,833 | 8,292 | N/A |
| 12/31/2020 | 37,076 | 7,841 | N/A | N/A | N/A |
| 9/30/2020 | 37,163 | 7,890 | -10,123 | 12,883 | N/A |
| 6/30/2020 | 41,380 | 6,653 | N/A | N/A | N/A |
| 3/31/2020 | 46,639 | 7,046 | 16,875 | 28,680 | N/A |
| 12/31/2019 | 44,259 | 5,941 | N/A | N/A | N/A |
| 9/30/2019 | 43,786 | 6,146 | -6,869 | 22,849 | N/A |
| 6/30/2019 | 38,593 | 5,815 | N/A | N/A | N/A |
| 3/31/2019 | 39,480 | 6,174 | -34,911 | -12,780 | N/A |
| 12/31/2018 | 39,317 | 5,786 | N/A | N/A | N/A |
| 9/30/2018 | 43,174 | 5,632 | -23,551 | -5,703 | N/A |
| 6/30/2018 | 38,577 | 5,987 | N/A | N/A | N/A |
| 3/31/2018 | 32,698 | 5,288 | -3,432 | 13,482 | N/A |
| 12/31/2017 | 45,028 | 5,855 | N/A | N/A | N/A |
| 9/30/2017 | 42,422 | 5,391 | N/A | 21,678 | N/A |
| 6/30/2017 | 42,340 | 4,838 | N/A | N/A | N/A |
| 3/31/2017 | 41,747 | 4,514 | N/A | 20,980 | N/A |
| 12/31/2016 | 30,760 | 4,355 | N/A | N/A | N/A |
| 9/30/2016 | 35,285 | 4,524 | N/A | 9,227 | N/A |
| 6/30/2016 | 34,769 | 4,294 | N/A | N/A | N/A |
| 3/31/2016 | 37,010 | 4,408 | N/A | 9,954 | N/A |
| 12/31/2015 | 35,483 | 2,908 | N/A | N/A | N/A |
| 9/30/2015 | 34,185 | 3,111 | N/A | 14,203 | N/A |
| 6/30/2015 | 34,593 | 2,581 | N/A | N/A | N/A |
| 3/31/2015 | 34,347 | 2,495 | N/A | 12,557 | N/A |
| 12/31/2014 | 35,270 | 2,856 | N/A | N/A | N/A |
| 9/30/2014 | 40,553 | 2,455 | N/A | 17,456 | N/A |
| 6/30/2014 | 44,563 | 2,763 | N/A | N/A | N/A |
| 3/31/2014 | 43,284 | 2,901 | N/A | 13,824 | N/A |
| 12/31/2013 | 44,564 | 2,853 | N/A | N/A | N/A |
| 9/30/2013 | 36,278 | 3,174 | N/A | 7,211 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 8803's forecast earnings growth (3.5% per year) is above the savings rate (0.2%).
Earnings vs Market: 8803's earnings (3.5% per year) are forecast to grow slower than the JP market (8.9% per year).
High Growth Earnings: 8803's earnings are forecast to grow, but not significantly.
Revenue vs Market: 8803's revenue (2.9% per year) is forecast to grow slower than the JP market (4.3% per year).
High Growth Revenue: 8803's revenue (2.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 8803's Return on Equity is forecast to be low in 3 years time (7.4%).