Daiwa House Industry Future Growth
Future criteria checks 1/6
Daiwa House Industry is forecast to grow earnings and revenue by 3.3% and 3% per annum respectively. EPS is expected to grow by 4.9% per annum. Return on equity is forecast to be 11.5% in 3 years.
Key information
3.3%
Earnings growth rate
4.9%
EPS growth rate
| Real Estate earnings growth | 6.4% |
| Revenue growth rate | 3.0% |
| Future return on equity | 11.5% |
| Analyst coverage | Good |
| Last updated | 06 Jun 2024 |
Recent future growth updates
Recent updates
Earnings Working Against Daiwa House Industry Co., Ltd.'s (TSE:1925) Share Price
Jun 04
Daiwa House Industry Co., Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next
May 14These 4 Measures Indicate That Daiwa House Industry (TSE:1925) Is Using Debt Extensively
Mar 31Daiwa House Industry's (TSE:1925) Dividend Will Be Increased To ¥77.00
Mar 09Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 3/31/2027 | 5,714,289 | 326,455 | 11,650 | 352,473 | 8 |
| 3/31/2026 | 5,465,852 | 291,778 | 138,100 | 350,665 | 8 |
| 3/31/2025 | 5,246,387 | 262,951 | 269,100 | 408,501 | 9 |
| 3/31/2024 | 5,202,919 | 298,752 | -53,754 | 302,294 | N/A |
| 12/31/2023 | 5,242,982 | 358,420 | N/A | N/A | N/A |
| 9/30/2023 | 5,191,697 | 356,893 | -23,144 | 374,701 | N/A |
| 6/30/2023 | 5,114,999 | 331,873 | N/A | N/A | N/A |
| 3/31/2023 | 4,908,199 | 308,399 | -256,218 | 230,298 | N/A |
| 12/31/2022 | 4,714,032 | 224,041 | N/A | N/A | N/A |
| 9/30/2022 | 4,658,683 | 223,684 | -305,545 | 204,198 | N/A |
| 6/30/2022 | 4,526,673 | 223,220 | N/A | N/A | N/A |
| 3/31/2022 | 4,439,536 | 225,272 | -74,545 | 336,436 | N/A |
| 12/31/2021 | 4,269,773 | 207,298 | N/A | N/A | N/A |
| 9/30/2021 | 4,202,503 | 211,329 | 140,735 | 466,556 | N/A |
| 6/30/2021 | 4,154,446 | 200,728 | N/A | N/A | N/A |
| 3/31/2021 | 4,126,769 | 195,076 | 95,616 | 430,314 | N/A |
| 12/31/2020 | 4,221,035 | 193,180 | N/A | N/A | N/A |
| 9/30/2020 | 4,167,268 | 177,542 | -106,950 | 237,700 | N/A |
| 6/30/2020 | 4,255,254 | 201,468 | N/A | N/A | N/A |
| 3/31/2020 | 4,380,209 | 233,603 | -141,817 | 149,651 | N/A |
| 12/31/2019 | 4,355,273 | 248,791 | N/A | N/A | N/A |
| 9/30/2019 | 4,339,568 | 253,348 | -74,284 | 202,868 | N/A |
| 6/30/2019 | 4,259,045 | 250,097 | N/A | N/A | N/A |
| 3/31/2019 | 4,143,505 | 237,439 | 99,659 | 355,599 | N/A |
| 12/31/2018 | 4,051,697 | 245,288 | N/A | N/A | N/A |
| 9/30/2018 | 3,969,579 | 244,299 | 71,165 | 310,927 | N/A |
| 6/30/2018 | 3,880,949 | 238,125 | N/A | N/A | N/A |
| 3/31/2018 | 3,795,992 | 236,357 | 105,424 | 382,365 | N/A |
| 12/31/2017 | 3,694,125 | 235,001 | N/A | N/A | N/A |
| 9/30/2017 | 3,623,860 | 229,193 | N/A | 390,863 | N/A |
| 6/30/2017 | 3,531,878 | 212,581 | N/A | N/A | N/A |
| 3/31/2017 | 3,512,909 | 201,700 | N/A | 287,691 | N/A |
| 12/31/2016 | 3,465,230 | 126,113 | N/A | N/A | N/A |
| 9/30/2016 | 3,356,098 | 106,901 | N/A | 258,196 | N/A |
| 6/30/2016 | 3,297,681 | 101,040 | N/A | N/A | N/A |
| 3/31/2016 | 3,192,900 | 103,577 | N/A | 278,497 | N/A |
| 12/31/2015 | 3,077,018 | 151,427 | N/A | N/A | N/A |
| 9/30/2015 | 3,021,457 | 148,187 | N/A | 206,372 | N/A |
| 6/30/2015 | 2,899,597 | 128,757 | N/A | N/A | N/A |
| 3/31/2015 | 2,810,714 | 117,133 | N/A | 139,465 | N/A |
| 12/31/2014 | 2,780,345 | 125,867 | N/A | N/A | N/A |
| 9/30/2014 | 2,782,534 | 123,711 | N/A | 104,056 | N/A |
| 6/30/2014 | 2,727,066 | 114,186 | N/A | N/A | N/A |
| 3/31/2014 | 2,700,318 | 102,095 | N/A | 78,451 | N/A |
| 12/31/2013 | 2,478,079 | 76,375 | N/A | N/A | N/A |
| 9/30/2013 | 2,288,786 | 70,418 | N/A | 113,956 | N/A |
| 6/30/2013 | 2,139,583 | 72,567 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 1925's forecast earnings growth (3.3% per year) is above the savings rate (0.2%).
Earnings vs Market: 1925's earnings (3.3% per year) are forecast to grow slower than the JP market (8.9% per year).
High Growth Earnings: 1925's earnings are forecast to grow, but not significantly.
Revenue vs Market: 1925's revenue (3% per year) is forecast to grow slower than the JP market (4.2% per year).
High Growth Revenue: 1925's revenue (3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 1925's Return on Equity is forecast to be low in 3 years time (11.5%).