Dentsu Group Inc.

TSE:4324 Stock Report

Market Cap: JP¥823.4b

Dentsu Group Future Growth

Future criteria checks 3/6

Dentsu Group is forecast to grow earnings and revenue by 67% and 2.5% per annum respectively. EPS is expected to grow by 62.5% per annum. Return on equity is forecast to be 10.9% in 3 years.

Key information

67.0%

Earnings growth rate

62.49%

EPS growth rate

Media earnings growth25.3%
Revenue growth rate2.5%
Future return on equity10.86%
Analyst coverage

Good

Last updated15 May 2025

Recent future growth updates

Analysts Have Made A Financial Statement On Dentsu Group Inc.'s (TSE:4324) First-Quarter Report

May 17
Analysts Have Made A Financial Statement On Dentsu Group Inc.'s (TSE:4324) First-Quarter Report

Recent updates

Analysts Have Made A Financial Statement On Dentsu Group Inc.'s (TSE:4324) First-Quarter Report

May 17
Analysts Have Made A Financial Statement On Dentsu Group Inc.'s (TSE:4324) First-Quarter Report

These 4 Measures Indicate That Dentsu Group (TSE:4324) Is Using Debt Extensively

May 09
These 4 Measures Indicate That Dentsu Group (TSE:4324) Is Using Debt Extensively

There's Reason For Concern Over Dentsu Group Inc.'s (TSE:4324) Price

Apr 14
There's Reason For Concern Over Dentsu Group Inc.'s (TSE:4324) Price

We Like These Underlying Return On Capital Trends At Dentsu Group (TSE:4324)

Feb 15
We Like These Underlying Return On Capital Trends At Dentsu Group (TSE:4324)
author-image

AI And Merkury For Media Launch Fuel Growth In Key Markets

Strategic focus on data, technology, AI, and major markets like Japan and the US aims for revenue growth and enhanced service models.

Dentsu Group (TSE:4324) Is Due To Pay A Dividend Of ¥69.75

Nov 23
Dentsu Group (TSE:4324) Is Due To Pay A Dividend Of ¥69.75

Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

Nov 08
Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

Dentsu Group (TSE:4324) Will Pay A Dividend Of ¥69.75

Oct 25
Dentsu Group (TSE:4324) Will Pay A Dividend Of ¥69.75

Dentsu Group (TSE:4324) Has Announced A Dividend Of ¥69.75

Oct 11
Dentsu Group (TSE:4324) Has Announced A Dividend Of ¥69.75

Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

Sep 27
Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

Does Dentsu Group (TSE:4324) Have A Healthy Balance Sheet?

Sep 21
Does Dentsu Group (TSE:4324) Have A Healthy Balance Sheet?

Investors Appear Satisfied With Dentsu Group Inc.'s (TSE:4324) Prospects

Sep 04
Investors Appear Satisfied With Dentsu Group Inc.'s (TSE:4324) Prospects

Dentsu Group (TSE:4324) Has Announced A Dividend Of ¥69.75

Aug 19
Dentsu Group (TSE:4324) Has Announced A Dividend Of ¥69.75

Is Dentsu Group Inc. (TSE:4324) Trading At A 45% Discount?

Jul 12
Is Dentsu Group Inc. (TSE:4324) Trading At A 45% Discount?

Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

Jun 18
Dentsu Group's (TSE:4324) Dividend Will Be ¥69.75

Dentsu Group's (TSE:4324) Returns On Capital Are Heading Higher

Jun 05
Dentsu Group's (TSE:4324) Returns On Capital Are Heading Higher

Earnings and Revenue Growth Forecasts

TSE:4324 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20271,480,98281,558127,506177,2645
12/31/20261,448,68765,08696,849152,6328
12/31/20251,418,68313,44867,809176,6619
3/31/20251,423,216-191,457137,919161,391N/A
12/31/20241,410,961-192,17234,30059,984N/A
9/30/20241,395,837-31,19652,48276,471N/A
6/30/20241,382,160-20,471-70,070-43,340N/A
3/31/20241,331,648-17,03919,93851,686N/A
12/31/20231,304,552-10,71446,37575,267N/A
9/30/20231,292,36923,42489,674117,135N/A
6/30/20231,271,17832,685118,244143,007N/A
3/31/20231,262,04747,82323,06640,976N/A
12/31/20221,243,88359,84762,37080,896N/A
9/30/20221,197,41565,0597,52326,026N/A
6/30/20221,169,732114,76854,53473,456N/A
3/31/20221,124,387127,407118,096137,301N/A
12/31/20211,085,592108,389118,679139,715N/A
9/30/20211,037,429-68,137100,283121,720N/A
6/30/2021972,875-139,287124,939146,670N/A
3/31/2021935,356-170,06795,538117,327N/A
12/31/2020939,243-159,59666,83988,313N/A
9/30/2020977,633-75,349119,931145,583N/A
6/30/20201,009,895-63,82385,063112,833N/A
3/31/20201,050,040-62,95471,663102,845N/A
12/31/20191,047,881-80,89347,71379,957N/A
9/30/20191,039,95436,8582,13335,738N/A
6/30/20191,033,92678,25521,67154,371N/A
3/31/20191,026,98376,94515,58347,327N/A
12/31/20181,018,51290,316N/A133,049N/A
9/30/2018996,866119,165N/A143,145N/A
6/30/2018971,01085,552N/A150,290N/A
3/31/2018941,13598,323N/A140,043N/A
12/31/2017928,841105,478N/A141,557N/A
9/30/2017907,22477,085N/A83,237N/A
6/30/2017884,67778,428N/A94,425N/A
3/31/2017868,63084,229N/A91,246N/A
12/31/2016838,35983,501N/A143,585N/A
12/31/2015941,95896,871N/A92,739N/A
9/30/2015-34,305103,078N/A94,171N/A
6/30/2015362,39787,419N/AN/AN/A
3/31/2015728,62679,846N/A112,388N/A
12/31/20142,390,46743,725N/AN/AN/A
9/30/20142,363,87731,488N/A108,095N/A
6/30/20142,333,38641,763N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4324 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.4%).

Earnings vs Market: 4324 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 4324 is expected to become profitable in the next 3 years.

Revenue vs Market: 4324's revenue (2.5% per year) is forecast to grow slower than the JP market (3.6% per year).

High Growth Revenue: 4324's revenue (2.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4324's Return on Equity is forecast to be low in 3 years time (10.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/18 22:39
End of Day Share Price 2025/05/16 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Dentsu Group Inc. is covered by 26 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yoshitaka NagaoBofA Global Research
Soichiro FukudaCitigroup Global Markets Japan Inc.
Mitsunobu TsuruoCitigroup Inc