OpenDoor Future Growth
Future criteria checks 4/6
OpenDoor is forecast to grow earnings and revenue by 72.7% and 6.3% per annum respectively. EPS is expected to grow by 72.8% per annum. Return on equity is forecast to be 4.4% in 3 years.
Key information
72.7%
Earnings growth rate
72.8%
EPS growth rate
Hospitality earnings growth | 11.3% |
Revenue growth rate | 6.3% |
Future return on equity | 4.4% |
Analyst coverage | Low |
Last updated | 11 Jun 2024 |
Recent future growth updates
No updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 3,000 | 300 | N/A | N/A | 1 |
3/31/2026 | 2,850 | 230 | N/A | N/A | 1 |
3/31/2025 | 2,720 | 180 | N/A | N/A | 1 |
6/30/2024 | 2,501 | -232 | N/A | N/A | N/A |
3/31/2024 | 2,561 | -170 | -350 | -312 | N/A |
12/31/2023 | 2,531 | 63 | N/A | N/A | N/A |
9/30/2023 | 2,494 | 52 | 45 | 60 | N/A |
6/30/2023 | 2,266 | -9 | N/A | N/A | N/A |
3/31/2023 | 2,055 | -44 | -21 | -7 | N/A |
12/31/2022 | 1,780 | -190 | N/A | N/A | N/A |
9/30/2022 | 1,636 | -243 | -185 | -172 | N/A |
6/30/2022 | 1,410 | -382 | N/A | N/A | N/A |
3/31/2022 | 1,201 | -544 | 101 | 117 | N/A |
12/31/2021 | 1,118 | -568 | N/A | N/A | N/A |
9/30/2021 | 1,192 | -531 | -297 | -230 | N/A |
6/30/2021 | 1,236 | -487 | N/A | N/A | N/A |
3/31/2021 | 1,122 | -652 | -1,212 | -1,154 | N/A |
12/31/2020 | 1,884 | -584 | N/A | N/A | N/A |
9/30/2020 | 2,610 | -135 | -268 | -241 | N/A |
6/30/2020 | 3,758 | 215 | N/A | N/A | N/A |
3/31/2020 | 4,936 | 925 | 942 | 980 | N/A |
12/31/2019 | 5,298 | 1,168 | N/A | N/A | N/A |
9/30/2019 | 5,251 | 1,098 | 1,056 | 1,093 | N/A |
6/30/2019 | 5,151 | 1,132 | N/A | N/A | N/A |
3/31/2019 | 4,969 | 1,099 | 1,082 | 1,121 | N/A |
12/31/2018 | 4,650 | 1,088 | N/A | N/A | N/A |
9/30/2018 | 4,447 | 1,028 | 1,025 | 1,048 | N/A |
6/30/2018 | 4,237 | 934 | N/A | N/A | N/A |
3/31/2018 | 4,009 | 756 | N/A | 687 | N/A |
12/31/2017 | 3,847 | 697 | N/A | N/A | N/A |
9/30/2017 | 3,645 | 607 | N/A | 620 | N/A |
6/30/2017 | 3,234 | 623 | N/A | N/A | N/A |
3/31/2017 | 2,996 | 632 | N/A | 600 | N/A |
12/31/2016 | 2,767 | 675 | N/A | N/A | N/A |
9/30/2016 | 2,653 | 625 | N/A | N/A | N/A |
6/30/2016 | 2,501 | 542 | N/A | N/A | N/A |
3/31/2016 | 2,468 | 536 | N/A | 561 | N/A |
3/31/2015 | 1,988 | 400 | N/A | N/A | N/A |
3/31/2014 | 1,787 | 149 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 3926 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.3%).
Earnings vs Market: 3926 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 3926 is expected to become profitable in the next 3 years.
Revenue vs Market: 3926's revenue (6.3% per year) is forecast to grow faster than the JP market (4.3% per year).
High Growth Revenue: 3926's revenue (6.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 3926's Return on Equity is forecast to be low in 3 years time (4.4%).