Loading...

Gyan Developers and Builders

BSE:530141
Snowflake Description

Flawless balance sheet and overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
530141
BSE
₹15M
Market Cap
  1. Home
  2. IN
  3. Real Estate
Company description

Gyan Developers and Builders Limited engages in the construction/real estate activities in India. The last earnings update was 12 days ago. More info.


Add to Portfolio Compare Print
  • Gyan Developers and Builders has significant price volatility in the past 3 months.
530141 Share Price and Events
7 Day Returns
0%
BSE:530141
-4.5%
IN Real Estate
-3.4%
IN Market
1 Year Returns
-
BSE:530141
-7.5%
IN Real Estate
-1.7%
IN Market
530141 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Gyan Developers and Builders (530141) 0% -13.9% -29.8% - - -10.8%
IN Real Estate -4.5% 4.8% -2.4% -7.5% 36% 7%
IN Market -3.4% 2.3% -1% -1.7% 30.1% 37.7%
1 Year Return vs Industry and Market
  • No trading data on 530141.
  • No trading data on 530141.
Price Volatility
530141
Industry
5yr Volatility vs Market
Related Companies

530141 Value

 Is Gyan Developers and Builders undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Gyan Developers and Builders to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Gyan Developers and Builders.

BSE:530141 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 16.3%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:530141
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 1.03
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.03 (1 + (1- 35%) (0%))
1.02
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.02
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.02 * 8.6%)
16.32%

Discounted Cash Flow Calculation for BSE:530141 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Gyan Developers and Builders is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:530141 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 16.32%)
2019 1.64 Est @ 3.67% 1.41
2020 1.72 Est @ 4.84% 1.27
2021 1.82 Est @ 5.65% 1.16
2022 1.93 Est @ 6.22% 1.05
2023 2.06 Est @ 6.62% 0.97
2024 2.20 Est @ 6.9% 0.89
2025 2.36 Est @ 7.09% 0.82
2026 2.53 Est @ 7.23% 0.75
2027 2.71 Est @ 7.33% 0.70
2028 2.91 Est @ 7.39% 0.64
Present value of next 10 years cash flows ₹9.66
BSE:530141 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹2.91 × (1 + 7.55%) ÷ (16.32% – 7.55%)
₹35.73
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹35.73 ÷ (1 + 16.32%)10
₹7.88
BSE:530141 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹9.66 + ₹7.88
₹17.54
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹17.54 / 3.00
₹5.85
BSE:530141 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹5.85
Current discount Discount to share price of ₹5.06
= -1 x (₹5.06 - ₹5.85) / ₹5.85
13.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Gyan Developers and Builders is available for.
Intrinsic value
13%
Share price is ₹5.06 vs Future cash flow value of ₹5.85
Current Discount Checks
For Gyan Developers and Builders to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Gyan Developers and Builders's share price is below the future cash flow value, but not at a moderate discount (< 20%).
  • Gyan Developers and Builders's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Gyan Developers and Builders's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Gyan Developers and Builders's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:530141 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in INR ₹0.23
BSE:530141 Share Price ** BSE (2019-06-03) in INR ₹5.06
India Real Estate Industry PE Ratio Median Figure of 100 Publicly-Listed Real Estate Companies 18.03x
India Market PE Ratio Median Figure of 2,825 Publicly-Listed Companies 15.69x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Gyan Developers and Builders.

BSE:530141 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:530141 Share Price ÷ EPS (both in INR)

= 5.06 ÷ 0.23

22x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Gyan Developers and Builders is overvalued based on earnings compared to the IN Real Estate industry average.
  • Gyan Developers and Builders is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Gyan Developers and Builders's expected growth come at a high price?
Raw Data
BSE:530141 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 22x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
13.5%per year
India Real Estate Industry PEG Ratio Median Figure of 11 Publicly-Listed Real Estate Companies 1.31x
India Market PEG Ratio Median Figure of 522 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Gyan Developers and Builders, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Gyan Developers and Builders's assets?
Raw Data
BSE:530141 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in INR ₹13.52
BSE:530141 Share Price * BSE (2019-06-03) in INR ₹5.06
India Real Estate Industry PB Ratio Median Figure of 165 Publicly-Listed Real Estate Companies 0.73x
India Market PB Ratio Median Figure of 3,653 Publicly-Listed Companies 0.99x
BSE:530141 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:530141 Share Price ÷ Book Value per Share (both in INR)

= 5.06 ÷ 13.52

0.37x

* Primary Listing of Gyan Developers and Builders.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Gyan Developers and Builders is good value based on assets compared to the IN Real Estate industry average.
X
Value checks
We assess Gyan Developers and Builders's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
  5. Gyan Developers and Builders has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

530141 Future Performance

 How is Gyan Developers and Builders expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Gyan Developers and Builders, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Gyan Developers and Builders expected to grow at an attractive rate?
  • Gyan Developers and Builders's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Gyan Developers and Builders's earnings growth is positive but not above the India market average.
  • Unable to compare Gyan Developers and Builders's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:530141 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:530141 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 13.5%
India Real Estate Industry Earnings Growth Rate Market Cap Weighted Average 16.4%
India Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 2%
India Market Earnings Growth Rate Market Cap Weighted Average 16.6%
India Market Revenue Growth Rate Market Cap Weighted Average 9.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:530141 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:530141 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-03-31 15 1
2018-12-31 18 1
2018-09-30 17 1
2018-06-30 18 2
2018-03-31 15 2 1
2017-12-31 16 3
2017-09-30 12 2
2017-06-30 10 0
2017-03-31 11 0 0
2016-12-31 12 0
2016-09-30 13 1
2016-06-30 14 2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Gyan Developers and Builders's earnings are expected to grow by 13.5% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Gyan Developers and Builders is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:530141 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Gyan Developers and Builders Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:530141 Past Financials Data
Date (Data in INR Millions) EPS *
2019-03-31 0.23
2018-12-31 0.33
2018-09-30 0.22
2018-06-30 0.72
2018-03-31 0.46
2017-12-31 0.99
2017-09-30 0.69
2017-06-30 0.16
2017-03-31 0.11
2016-12-31 0.11
2016-09-30 0.30
2016-06-30 0.52

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Gyan Developers and Builders will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Gyan Developers and Builders's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Gyan Developers and Builders has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

530141 Past Performance

  How has Gyan Developers and Builders performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Gyan Developers and Builders's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Gyan Developers and Builders's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Gyan Developers and Builders's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Gyan Developers and Builders's 1-year earnings growth is negative, it can't be compared to the IN Real Estate industry average.
Earnings and Revenue History
Gyan Developers and Builders's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Gyan Developers and Builders Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:530141 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 14.79 0.68 2.39
2018-12-31 17.74 0.97 1.83
2018-09-30 17.41 0.65 1.84
2018-06-30 18.45 2.16 2.27
2018-03-31 15.24 1.37 1.98
2017-12-31 15.68 2.97 2.48
2017-09-30 12.06 2.08 2.34
2017-06-30 10.06 0.48 1.79
2017-03-31 10.76 0.32 2.04
2016-12-31 11.70 0.32 2.06
2016-09-30 12.96 0.89 2.08
2016-06-30 14.29 1.52 -0.04
2016-03-31 10.47 0.35 2.14
2015-12-31 5.23 -1.60 3.31
2015-09-30 5.38 -1.56 3.31
2015-06-30 7.98 -0.87 2.70
2015-03-31 12.96 1.32 2.08
2014-12-31 16.55 3.14 2.78
2014-09-30 18.94 3.47 2.82
2014-06-30 15.68 3.11 2.02
2014-03-31 10.60 2.06 1.98
2013-12-31 6.28 1.16 1.44
2013-09-30 2.49 0.73 1.03
2013-06-30 1.99 0.35 0.98
2013-03-31 1.24 -0.07 0.93
2012-12-31 0.89 0.33 1.19
2012-09-30 1.09 0.56 1.21
2012-06-30 3.40 2.33 0.72

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Gyan Developers and Builders has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Gyan Developers and Builders used its assets less efficiently than the IN Real Estate industry average last year based on Return on Assets.
  • Gyan Developers and Builders has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Gyan Developers and Builders's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Gyan Developers and Builders has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

530141 Health

 How is Gyan Developers and Builders's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Gyan Developers and Builders's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Gyan Developers and Builders is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Gyan Developers and Builders has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Gyan Developers and Builders's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Gyan Developers and Builders has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Gyan Developers and Builders Company Filings, last reported 2 months ago.

BSE:530141 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 40.40 0.00 2.74
2018-12-31 40.40 0.00 2.74
2018-09-30 39.88 0.00 0.14
2018-06-30
2018-03-31 39.41 0.00 1.84
2017-12-31 39.44 0.00 2.52
2017-09-30 39.06 0.00 0.44
2017-06-30 38.03 0.00 0.25
2017-03-31 38.03 0.00 0.25
2016-12-31 36.47 0.00 0.16
2016-09-30 37.15 0.00 0.38
2016-06-30 37.95 0.00 0.22
2016-03-31 37.71 0.00 0.24
2015-12-31 36.26 0.00 0.81
2015-09-30 36.26 0.00 0.81
2015-06-30 36.42 0.00 0.17
2015-03-31 37.36 0.00 1.95
2014-12-31 38.47 0.07 0.46
2014-09-30 38.61 0.16 0.31
2014-06-30 37.89 0.26 0.74
2014-03-31 36.04 0.35 0.20
2013-12-31 34.58 0.44 0.51
2013-09-30 34.30 0.61 0.15
2013-06-30 34.30 0.61 0.15
2013-03-31 33.98 0.69 0.84
2012-12-31 33.39 0.00 0.26
2012-09-30 33.95 0.00 0.90
2012-06-30 33.95 0.00 0.90
  • Gyan Developers and Builders has no debt.
  • Gyan Developers and Builders has no debt compared to 5 years ago when it was 1%.
  • Gyan Developers and Builders has no debt, it does not need to be covered by operating cash flow.
  • Gyan Developers and Builders has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Gyan Developers and Builders's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Gyan Developers and Builders has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

530141 Dividends

 What is Gyan Developers and Builders's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Gyan Developers and Builders dividends.
If you bought ₹2,000 of Gyan Developers and Builders shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Gyan Developers and Builders's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Gyan Developers and Builders's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:530141 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 41 Stocks 0.8%
India Market Average Dividend Yield Market Cap Weighted Average of 1450 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 2.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Gyan Developers and Builders has not reported any payouts.
  • Unable to verify if Gyan Developers and Builders's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Gyan Developers and Builders's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Gyan Developers and Builders has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Gyan Developers and Builders's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Gyan Developers and Builders afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Gyan Developers and Builders has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

530141 Management

 What is the CEO of Gyan Developers and Builders's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
T. Raj
COMPENSATION ₹360,000
AGE 51
CEO Bio

Mr. T. Ashok Raj has been the Managing Director of Gyan Developers & Builders Ltd. since January 29, 2009 and serves as its Chief Executive Officer. Mr. Raj has been Compliance Officer of Gyan Developers & Builders Ltd., Since July 29, 2011. Mr. Raj handles the marketing of the projects and services of Gyan Developers & Builders Ltd. He has more than seven years of experience in the administration and management of day to day business affairs. He serves as the Chairman of the Board of Gyan Developers & Builders Ltd. and has been its Director since May 7, 1992. Mr. Raj is a commerce graduate.

CEO Compensation
  • T.'s compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.
  • T.'s remuneration is lower than average for companies of similar size in India.
Management Team

T. Raj

TITLE
Chairman
COMPENSATION
₹360K
AGE
51

Sunita Raj

TITLE
CFO & Director
AGE
45
TENURE
4.7 yrs
Board of Directors Tenure

Average tenure and age of the Gyan Developers and Builders board of directors in years:

15.5
Average Tenure
50
Average Age
  • The average tenure for the Gyan Developers and Builders board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

T. Raj

TITLE
Chairman
COMPENSATION
₹360K
AGE
51

Sunita Raj

TITLE
CFO & Director
AGE
45
TENURE
15.5 yrs

Vijayan Perumal

TITLE
Non-Executive Independent Director
AGE
62
TENURE
15.5 yrs

Jagadev Sekar

TITLE
Non-Executive Independent Director
AGE
49
TENURE
10 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Gyan Developers and Builders's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Gyan Developers and Builders has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

530141 News

Simply Wall St News

530141 Company Info

Description

Gyan Developers and Builders Limited engages in the construction/real estate activities in India. It buys and sells vacant land. The company was incorporated in 1992 and is based in Chennai, India.

Details
Name: Gyan Developers and Builders Limited
530141
Exchange: BSE
Founded: 1992
₹15,180,000
3,000,000
Website: http://
Address: Gyan Developers and Builders Limited
Gyan Kiran, Door No. 6,
Hanumantharao Street,
Chennai,
Tamil Nadu, 600017,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 530141 Equity Shares Mumbai Stock Exchange IN INR 10. Jun 2010
Number of employees
Current staff
Staff numbers
0
Gyan Developers and Builders employees.
Industry
Diversified Real Estate Activities
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/19 12:53
End of day share price update: 2019/06/03 00:00
Last earnings filing: 2019/06/07
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.