Adani Wilmar Limited

NSEI:AWL Stock Report

Market Cap: ₹475.2b

Adani Wilmar Valuation

Is AWL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AWL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AWL (₹357.9) is trading above our estimate of fair value (₹139.85)

Significantly Below Fair Value: AWL is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AWL?

Other financial metrics that can be useful for relative valuation.

AWL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.9x
Enterprise Value/EBITDA30.9x
PEG Ratio3.1x

Price to Earnings Ratio vs Peers

How does AWL's PE Ratio compare to its peers?

The above table shows the PE ratio for AWL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average73.2x
PATANJALI Patanjali Foods
71.3x37.5%₹670.3b
531642 Marico
59x11.3%₹900.0b
531531 Hatsun Agro Product
85.8x23.2%₹272.0b
BIKAJI Bikaji Foods International
76.8x15.5%₹212.3b
AWL Adani Wilmar
86.1x27.7%₹475.2b

Price-To-Earnings vs Peers: AWL is expensive based on its Price-To-Earnings Ratio (86.1x) compared to the peer average (73.2x).

Price to Earnings Ratio vs Industry

How does AWL's PE Ratio compare vs other companies in the IN Food Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a17.2%
 n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a17.2%
 n/an/an/a
No more companies

Price-To-Earnings vs Industry: AWL is expensive based on its Price-To-Earnings Ratio (86.1x) compared to the Indian Food industry average (30.8x).

Price to Earnings Ratio vs Fair Ratio

What is AWL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AWL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio86.1x
Fair PE Ratio54.1x

Price-To-Earnings vs Fair Ratio: AWL is expensive based on its Price-To-Earnings Ratio (86.1x) compared to the estimated Fair Price-To-Earnings Ratio (54.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AWL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹357.90
₹390.20
+9.0%
10.6%₹455.00₹335.00n/a5
Sep ’25₹362.00
₹390.20
+7.8%
10.6%₹455.00₹335.00n/a5
Aug ’25₹348.35
₹379.60
+9.0%
11.0%₹455.00₹335.00n/a5
Jul ’25₹332.60
₹374.20
+12.5%
11.6%₹455.00₹325.00n/a5
Jun ’25₹355.75
₹374.25
+5.2%
13.0%₹455.00₹325.00n/a4
May ’25₹357.60
₹388.00
+8.5%
16.2%₹480.00₹325.00n/a4
Apr ’25₹340.20
₹388.00
+14.1%
16.2%₹480.00₹325.00n/a4
Mar ’25₹381.15
₹388.00
+1.8%
16.2%₹480.00₹325.00n/a4
Feb ’25₹350.85
₹365.25
+4.1%
18.2%₹480.00₹321.00n/a4
Jan ’25₹367.00
₹352.75
-3.9%
26.9%₹515.00₹280.00n/a4
Dec ’24₹340.25
₹352.75
+3.7%
26.9%₹515.00₹280.00n/a4
Nov ’24₹315.40
₹424.00
+34.4%
16.7%₹515.00₹350.00n/a4
Oct ’24₹337.40
₹445.25
+32.0%
22.7%₹600.00₹350.00n/a4
Sep ’24₹352.25
₹445.25
+26.4%
22.7%₹600.00₹350.00₹362.004
Aug ’24₹413.10
₹468.75
+13.5%
23.2%₹625.00₹360.00₹348.354
Jul ’24₹409.95
₹468.75
+14.3%
23.2%₹625.00₹360.00₹332.604
Jun ’24₹442.05
₹468.75
+6.0%
23.2%₹625.00₹360.00₹355.754
May ’24₹411.85
₹506.50
+23.0%
24.6%₹680.00₹382.00₹357.604
Apr ’24₹405.85
₹506.50
+24.8%
24.6%₹680.00₹382.00₹340.204
Mar ’24₹379.70
₹506.50
+33.4%
24.6%₹680.00₹382.00₹381.154
Feb ’24₹443.15
₹636.00
+43.5%
15.6%₹751.00₹500.00₹350.854
Jan ’24₹617.65
₹614.40
-0.5%
17.9%₹751.00₹500.00₹367.005
Dec ’23₹647.40
₹614.40
-5.1%
17.9%₹751.00₹500.00₹340.255
Nov ’23₹716.45
₹622.80
-13.1%
17.0%₹751.00₹500.00₹315.405
Oct ’23₹755.50
₹622.80
-17.6%
17.0%₹751.00₹500.00₹337.405
Sep ’23₹683.30
₹622.80
-8.9%
17.0%₹751.00₹500.00₹352.255

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y