Adani Wilmar Limited

BSE:543458 Stock Report

Market Cap: ₹409.1b

Adani Wilmar Valuation

Is 543458 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 543458 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 543458 (₹314.9) is trading above our estimate of fair value (₹71.19)

Significantly Below Fair Value: 543458 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 543458?

Key metric: As 543458 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 543458. This is calculated by dividing 543458's market cap by their current earnings.
What is 543458's PE Ratio?
PE Ratio41.7x
Earnings₹9.82b
Market Cap₹409.07b

Price to Earnings Ratio vs Peers

How does 543458's PE Ratio compare to its peers?

The above table shows the PE ratio for 543458 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average66.5x
531531 Hatsun Agro Product
79.2x28.2%₹241.2b
531642 Marico
53x10.3%₹841.9b
BIKAJI Bikaji Foods International
70x16.2%₹203.3b
PATANJALI Patanjali Foods
63.8x33.3%₹634.2b
543458 Adani Wilmar
41.7x11.7%₹409.1b

Price-To-Earnings vs Peers: 543458 is good value based on its Price-To-Earnings Ratio (41.7x) compared to the peer average (66.5x).

Price to Earnings Ratio vs Industry

How does 543458's PE Ratio compare vs other companies in the IN Food Industry?

11 CompaniesPrice / EarningsEstimated GrowthMarket Cap
539594 Mishtann Foods
4.2xn/aUS$180.89m
ZUARIIND Zuari Industries
1.3xn/aUS$116.10m
SARVESHWAR Sarveshwar Foods
3.3xn/aUS$109.81m
507315 Sakthi Sugars
4.7xn/aUS$46.39m
543458 41.7xIndustry Avg. 24.4xNo. of Companies24PE020406080100+
11 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 543458 is expensive based on its Price-To-Earnings Ratio (41.7x) compared to the Indian Food industry average (23.9x).

Price to Earnings Ratio vs Fair Ratio

What is 543458's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

543458 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio41.7x
Fair PE Ratio37.1x

Price-To-Earnings vs Fair Ratio: 543458 is expensive based on its Price-To-Earnings Ratio (41.7x) compared to the estimated Fair Price-To-Earnings Ratio (37.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 543458 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹314.90
₹381.00
+21.0%
11.7%₹455.00₹320.00n/a5
Nov ’25₹343.95
₹381.00
+10.8%
11.7%₹455.00₹320.00n/a5
Oct ’25₹349.05
₹390.20
+11.8%
10.6%₹455.00₹335.00n/a5
Sep ’25₹362.05
₹390.20
+7.8%
10.6%₹455.00₹335.00n/a5
Aug ’25₹348.20
₹379.60
+9.0%
11.0%₹455.00₹335.00n/a5
Jul ’25₹332.75
₹374.20
+12.5%
11.6%₹455.00₹325.00n/a5
Jun ’25₹355.85
₹374.25
+5.2%
13.0%₹455.00₹325.00n/a4
May ’25₹357.45
₹388.00
+8.5%
16.2%₹480.00₹325.00n/a4
Apr ’25₹340.10
₹388.00
+14.1%
16.2%₹480.00₹325.00n/a4
Mar ’25₹381.35
₹388.00
+1.7%
16.2%₹480.00₹325.00n/a4
Feb ’25₹351.00
₹365.25
+4.1%
18.2%₹480.00₹321.00n/a4
Jan ’25₹367.00
₹352.75
-3.9%
26.9%₹515.00₹280.00n/a4
Dec ’24₹340.45
₹352.75
+3.6%
26.9%₹515.00₹280.00n/a4
Nov ’24₹315.25
₹424.00
+34.5%
16.7%₹515.00₹350.00₹343.954
Oct ’24₹337.55
₹445.25
+31.9%
22.7%₹600.00₹350.00₹349.054
Sep ’24₹352.40
₹445.25
+26.3%
22.7%₹600.00₹350.00₹362.054
Aug ’24₹413.20
₹468.75
+13.4%
23.2%₹625.00₹360.00₹348.204
Jul ’24₹410.20
₹468.75
+14.3%
23.2%₹625.00₹360.00₹332.754
Jun ’24₹442.00
₹468.75
+6.1%
23.2%₹625.00₹360.00₹355.854
May ’24₹411.90
₹506.50
+23.0%
24.6%₹680.00₹382.00₹357.454
Apr ’24₹406.00
₹506.50
+24.8%
24.6%₹680.00₹382.00₹340.104
Mar ’24₹379.45
₹506.50
+33.5%
24.6%₹680.00₹382.00₹381.354
Feb ’24₹443.60
₹636.00
+43.4%
15.6%₹751.00₹500.00₹351.004
Jan ’24₹617.60
₹614.40
-0.5%
17.9%₹751.00₹500.00₹367.005
Dec ’23₹647.55
₹614.40
-5.1%
17.9%₹751.00₹500.00₹340.455
Nov ’23₹716.50
₹622.80
-13.1%
17.0%₹751.00₹500.00₹315.255

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Bombay Burmah Trading Corporation

₹174.4b

Engages in the tea and coffee plantations, auto electric components, healthcare, and real estate businesses in India and internationally.

501425

₹2,499.15

7D

-2.5%

1Y

79.2%

Kesar Enterprises

₹1.3b

Engages in the production and sale of sugar, spirits, and ethanol in India.

507180

₹129.50

7D

3.6%

1Y

32.1%

Venky's (India)

₹24.3b

Primarily engages in the production and sale of poultry products in India and internationally.

VENKEYS

₹1,726.00

7D

0.3%

1Y

-13.8%