K. Wah International Holdings Future Growth

Future criteria checks 4/6

K. Wah International Holdings is forecast to grow earnings and revenue by 43.4% and 17.3% per annum respectively while EPS is expected to grow by 44.4% per annum.

Key information

43.4%

Earnings growth rate

44.4%

EPS growth rate

Real Estate earnings growth	20.3%
Revenue growth rate	17.3%
Future return on equity	n/a
Analyst coverage	Low
Last updated	22 Aug 2024

Recent future growth updates

Recent updates

K. Wah International Holdings' (HKG:173) Dividend Will Be Reduced To HK$0.04

Aug 23

We Think Shareholders May Want To Consider A Review Of K. Wah International Holdings Limited's (HKG:173) CEO Compensation Package

Jun 05

We Think K. Wah International Holdings (HKG:173) Is Taking Some Risk With Its Debt

May 19

K. Wah International Holdings (HKG:173) Has Announced A Dividend Of HK$0.14

Mar 24

K. Wah International Holdings (HKG:173) Seems To Use Debt Quite Sensibly

Nov 11

K. Wah International Holdings (HKG:173) Has Announced A Dividend Of HK$0.07

Aug 26

K. Wah International Holdings' (HKG:173) Dividend Will Be HK$0.14

Apr 28

K. Wah International Holdings (HKG:173) Has A Somewhat Strained Balance Sheet

Oct 28

K. Wah International Holdings (HKG:173) Has Announced A Dividend Of HK$0.07

Aug 26

Here's Why Shareholders Should Examine K. Wah International Holdings Limited's (HKG:173) CEO Compensation Package More Closely

Jun 02

We Think K. Wah International Holdings (HKG:173) Is Taking Some Risk With Its Debt

Apr 11

A Look At The Intrinsic Value Of K. Wah International Holdings Limited (HKG:173)

Mar 24

K. Wah International Holdings (HKG:173) Has Gifted Shareholders With A Fantastic 131% Total Return On Their Investment

Mar 08

What Kind Of Shareholders Hold The Majority In K. Wah International Holdings Limited's (HKG:173) Shares?

Feb 18

When Should You Buy K. Wah International Holdings Limited (HKG:173)?

Jan 30

Chairman Che-Woo Lui Just Bought A Handful Of Shares In K. Wah International Holdings Limited (HKG:173)

Jan 12

What Makes K. Wah International Holdings Limited (HKG:173) A Great Dividend Stock?

Jan 07

A Quick Analysis On K. Wah International Holdings' (HKG:173) CEO Salary

Dec 20

K. Wah International Holdings (HKG:173) Has Gifted Shareholders With A Fantastic 111% Total Return On Their Investment

Dec 07

These 4 Measures Indicate That K. Wah International Holdings (HKG:173) Is Using Debt Extensively

Nov 24

Earnings and Revenue Growth Forecasts

SEHK:173 - Analysts future estimates and past financials data (HKD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	6,001	904	N/A	N/A	1
12/31/2024	6,432	609	N/A	N/A	1
6/30/2024	4,216	474	N/A	N/A	N/A
3/31/2024	5,159	638	N/A	N/A	N/A
12/31/2023	6,103	802	677	714	N/A
9/30/2023	6,303	788	3,077	3,098	N/A
6/30/2023	6,502	773	5,477	5,482	N/A
3/31/2023	7,648	1,073	5,014	5,019	N/A
12/31/2022	8,794	1,372	4,552	4,557	N/A
9/30/2022	13,946	2,516	5,464	5,470	N/A
6/30/2022	19,099	3,660	6,376	6,383	N/A
3/31/2022	17,658	3,507	6,890	6,897	N/A
12/31/2021	16,218	3,355	7,404	7,410	N/A
9/30/2021	11,027	2,422	4,154	4,161	N/A
6/30/2021	5,837	1,489	904	911	N/A
3/31/2021	8,785	2,379	355	362	N/A
12/31/2020	11,732	3,268	-194	-187	N/A
9/30/2020	12,834	3,724	615	620	N/A
6/30/2020	13,935	4,180	1,424	1,428	N/A
3/31/2020	12,293	3,665	2,419	2,424	N/A
12/31/2019	10,652	3,150	3,415	3,420	N/A
9/30/2019	12,956	4,072	4,416	4,420	N/A
6/30/2019	15,261	4,994	5,416	5,420	N/A
3/31/2019	13,010	4,520	3,235	3,239	N/A
12/31/2018	10,760	4,046	1,055	1,059	N/A
9/30/2018	8,879	3,184	N/A	N/A	N/A
6/30/2018	6,999	2,322	-3,901	-3,892	N/A
3/31/2018	9,146	3,114	N/A	-3,511	N/A
12/31/2017	11,294	3,906	N/A	-3,130	N/A
9/30/2017	10,148	3,677	N/A	N/A	N/A
6/30/2017	9,002	3,447	N/A	490	N/A
3/31/2017	9,311	3,314	N/A	2,237	N/A
12/31/2016	9,620	3,182	N/A	3,983	N/A
9/30/2016	8,759	2,956	N/A	4,160	N/A
6/30/2016	7,897	2,730	N/A	4,336	N/A
3/31/2016	6,309	2,049	N/A	3,333	N/A
12/31/2015	4,720	1,367	N/A	2,330	N/A
9/30/2015	4,362	1,758	N/A	350	N/A
6/30/2015	4,003	2,150	N/A	-1,630	N/A
3/31/2015	3,199	1,990	N/A	-4,815	N/A
12/31/2014	2,394	1,830	N/A	-8,001	N/A
9/30/2014	3,564	1,401	N/A	-6,882	N/A
6/30/2014	4,733	973	N/A	-5,763	N/A
3/31/2014	6,011	1,310	N/A	-3,549	N/A
12/31/2013	7,288	1,647	N/A	-1,334	N/A
9/30/2013	5,551	1,968	N/A	-2,310	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 173's forecast earnings growth (43.4% per year) is above the savings rate (2.3%).

Earnings vs Market: 173's earnings (43.4% per year) are forecast to grow faster than the Hong Kong market (11.6% per year).

High Growth Earnings: 173's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 173's revenue (17.3% per year) is forecast to grow faster than the Hong Kong market (7.3% per year).

High Growth Revenue: 173's revenue (17.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 173's Return on Equity is forecast to be high in 3 years time

K. Wah International Holdings Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 34%

Consensus revenue estimates fall by 22%

Price target decreased by 9.6% to HK$3.50

Consensus revenue estimates fall by 17%

Consensus revenue estimates fall by 34%

Price target decreased to HK$3.92

Recent updates

Consensus EPS estimates fall by 34%

First half 2024 earnings released: EPS: HK$0.049 (vs HK$0.15 in 1H 2023)

K. Wah International Holdings' (HKG:173) Dividend Will Be Reduced To HK$0.04

First half dividend reduced to HK$0.04

K. Wah International Holdings Limited Declares an Interim Cash Dividend for the Six Months Ended 30 June 2024, Payable on 25 October 2024

K. Wah International Holdings Limited to Report First Half, 2024 Results on Aug 21, 2024

Now 22% undervalued after recent price drop

K. Wah International Holdings Limited Approves Final Dividend for the Year Ended 31 December 2023, Payable on July 24, 2024

Now 21% undervalued after recent price drop

Non-Executive Director recently bought HK$361k worth of stock

Upcoming dividend of HK$0.09 per share

We Think Shareholders May Want To Consider A Review Of K. Wah International Holdings Limited's (HKG:173) CEO Compensation Package

K. Wah International Holdings (HKG:173) Is Due To Pay A Dividend Of HK$0.09

K. Wah International Holdings' (HKG:173) Dividend Will Be HK$0.09

Now 21% undervalued after recent price drop

New minor risk - Dividend sustainability

K. Wah International Holdings Limited, Annual General Meeting, Jun 12, 2024

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

K. Wah International Holdings Limited to Report Fiscal Year 2023 Results on Mar 28, 2024

K. Wah International Holdings (HKG:173) Takes On Some Risk With Its Use Of Debt

Now 20% undervalued after recent price drop

Now 20% undervalued after recent price drop

K. Wah International Holdings (HKG:173) Is Paying Out A Dividend Of HK$0.07

Upcoming dividend of HK$0.07 per share at 8.8% yield

Consensus revenue estimates fall by 22%

K. Wah International Holdings (HKG:173) Is Due To Pay A Dividend Of HK$0.07

Price target decreased by 9.6% to HK$3.50

K. Wah International Holdings Limited Declares Interim Cash Dividend for the Six Months Ended 30 June 2023, Payable on 26 October 2023

First half 2023 earnings released: EPS: HK$0.15 (vs HK$0.34 in 1H 2022)

K. Wah International Holdings Limited to Report First Half, 2023 Results on Aug 23, 2023

K. Wah International Holdings (HKG:173) Is Due To Pay A Dividend Of HK$0.14

K. Wah International Holdings Limited Announces Executive Changes with Effect from the Conclusion of the AGM Held on June 7, 2023

Upcoming dividend of HK$0.14 per share at 8.0% yield

We Think K. Wah International Holdings (HKG:173) Is Taking Some Risk With Its Debt

Consensus revenue estimates fall by 17%

K. Wah International Holdings (HKG:173) Has Announced A Dividend Of HK$0.14

Full year 2022 earnings: EPS and revenues miss analyst expectations

K. Wah International Holdings Limited Announces Change of Company Secretary

Less than half of directors are independent

K. Wah International Holdings (HKG:173) Seems To Use Debt Quite Sensibly

Upcoming dividend of HK$0.07 per share

Consensus revenue estimates fall by 34%

K. Wah International Holdings (HKG:173) Has Announced A Dividend Of HK$0.07

First half 2022 earnings released: EPS: HK$0.34 (vs HK$0.25 in 1H 2021)

K. Wah International Holdings Limited Declares Interim Cash Dividend for the Six Months Ended June 30, 2022, Payable on October 26, 2022

Upcoming dividend of HK$0.14 per share

Full year 2021 earnings: EPS exceeds analyst expectations while revenues lag behind

Now 20% undervalued after recent price drop

K. Wah International Holdings' (HKG:173) Dividend Will Be HK$0.14

K. Wah International Holdings Limited Proposes Final Cash Dividend for the Year Ended 31 December 2021

Less than half of directors are independent

Price target decreased to HK$3.92

Board Member exercised options to buy HK$4.0m worth of stock.

Chairman recently bought HK$1.1m worth of stock

K. Wah International Holdings (HKG:173) Has A Somewhat Strained Balance Sheet

Chairman recently bought HK$1.4m worth of stock

Chairman exercised options to buy HK$9.2m worth of stock.

Chairman recently bought HK$1.5m worth of stock

Chairman recently bought HK$1.1m worth of stock

Chairman recently bought HK$2.5m worth of stock

First half 2021 earnings released: EPS HK$0.25 (vs HK$0.82 in 1H 2020)

Upcoming dividend of HK$0.07 per share

K. Wah International Holdings (HKG:173) Has Announced A Dividend Of HK$0.07

First half 2021 earnings released: EPS HK$0.25 (vs HK$0.82 in 1H 2020)

Upcoming dividend of HK$0.14 per share

Here's Why Shareholders Should Examine K. Wah International Holdings Limited's (HKG:173) CEO Compensation Package More Closely

Full year 2020 earnings released: EPS HK$1.05 (vs HK$1.01 in FY 2019)

K. Wah International Holdings Limited Recommends A Final Cash Dividend for the Year Ended 31 December 2020

Price target increased to HK$4.82