Xiamen Yan Palace Bird's Nest Industry Valuation

Q: What is the Fair Price of 1497 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1497 (HK$14.06) is trading above our estimate of [[fair value]] (HK$7.94)

Is 1497 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1497 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1497 (HK$14.06) is trading above our estimate of fair value (HK$7.94)

Significantly Below Fair Value: 1497 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1497?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for 1497. This is calculated by dividing 1497's market cap by their current preferred multiple.
What is 1497's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	CN¥5.98b

1497 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.9x
Enterprise Value/EBITDA	19.3x
PEG Ratio	2x

Price to Earnings Ratio vs Peers

How does 1497's PE Ratio compare to its peers?

The above table shows the PE ratio for 1497 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.5x
2218 Yantai North Andre JuiceLtd	11.2x	n/a	HK$6.9b
1112 Health and Happiness (H&H) International Holdings	9x	21.8%	HK$5.8b
1475 Nissin Foods	13x	7.3%	HK$4.4b
345 Vitasoy International Holdings	45x	27.6%	HK$5.1b
1497 Xiamen Yan Palace Bird's Nest Industry	30.3x	14.8%	HK$6.5b

Price-To-Earnings vs Peers: 1497 is expensive based on its Price-To-Earnings Ratio (30.3x) compared to the peer average (21.4x).

Price to Earnings Ratio vs Industry

How does 1497's PE Ratio compare vs other companies in the HK Food Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	13.2%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	13.2%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: 1497 is expensive based on its Price-To-Earnings Ratio (30.3x) compared to the Hong Kong Food industry average (11.5x).

Price to Earnings Ratio vs Fair Ratio

What is 1497's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1497 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	30.3x
Fair PE Ratio	14.6x

Price-To-Earnings vs Fair Ratio: 1497 is expensive based on its Price-To-Earnings Ratio (30.3x) compared to the estimated Fair Price-To-Earnings Ratio (14.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1497 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	HK$14.06	HK$11.35 -19.3%	5.8%	HK$12.00	HK$10.69	n/a	2
Aug ’25	HK$14.28	HK$11.35 -20.5%	5.8%	HK$12.00	HK$10.69	n/a	2
Jul ’25	HK$8.93	HK$11.33 +26.9%	5.4%	HK$11.95	HK$10.72	n/a	2
Jun ’25	HK$9.66	HK$11.33 +17.3%	5.4%	HK$11.95	HK$10.72	n/a	2

Analyst Forecast: Target price is lower than the current share price.