Xilam Animation

ENXTPA:XIL Stock Report

Market Cap: €15.6m

Xilam Animation Valuation

Is XIL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XIL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate XIL's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate XIL's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for XIL?

Key metric: As XIL is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for XIL. This is calculated by dividing XIL's market cap by their current revenue.
What is XIL's PS Ratio?
PS Ratio0.6x
Sales€26.60m
Market Cap€15.63m

Price to Sales Ratio vs Peers

How does XIL's PS Ratio compare to its peers?

The above table shows the PS ratio for XIL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.2x
ALECP EuropaCorp
1.6x10.62%€53.3m
DEEZR Deezer
0.3x13.79%€148.6m
GAM Gaumont
1.8xn/a€264.8m
EFG Eagle Football Group
1.1x5.59%€300.5m
XIL Xilam Animation
0.6x-19.61%€15.6m

Price-To-Sales vs Peers: XIL is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (1.2x).

Price to Sales Ratio vs Industry

How does XIL's PS Ratio compare vs other companies in the European Entertainment Industry?

33 CompaniesPrice / SalesEstimated GrowthMarket Cap
XIL 0.6xIndustry Avg. 1.7xNo. of Companies33PS01.63.24.86.48+
33 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: XIL is good value based on its Price-To-Sales Ratio (0.6x) compared to the European Entertainment industry average (1.7x).

Price to Sales Ratio vs Fair Ratio

What is XIL's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XIL PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.6x
Fair PS Ratio0.1x

Price-To-Sales vs Fair Ratio: XIL is expensive based on its Price-To-Sales Ratio (0.6x) compared to the estimated Fair Price-To-Sales Ratio (0.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst XIL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.70
€2.95
+9.26%
11.86%€3.30€2.60n/a2
Jun ’26€2.02
€2.95
+46.04%
11.86%€3.30€2.60n/a2
May ’26€1.91
€2.95
+54.86%
11.86%€3.30€2.60n/a2
Apr ’26€2.04
€2.95
+44.61%
11.86%€3.30€2.60n/a2
Mar ’26€2.29
€3.25
+41.92%
7.69%€3.50€3.00n/a2
Feb ’26€3.68
€4.70
+27.72%
6.38%€5.00€4.40n/a2
Jan ’26€3.79
€4.70
+24.17%
6.38%€5.00€4.40n/a2
Dec ’25€4.01
€4.70
+17.35%
6.38%€5.00€4.40n/a2
Nov ’25€4.07
€4.70
+15.48%
6.38%€5.00€4.40n/a2
Oct ’25€4.78
€4.70
-1.67%
6.38%€5.00€4.40n/a2
Sep ’25€4.32
€4.35
+0.81%
1.15%€4.40€4.30n/a2
Aug ’25€3.90
€4.35
+11.54%
1.15%€4.40€4.30n/a2
Jul ’25€4.25
€4.35
+2.35%
1.15%€4.40€4.30n/a2
Jun ’25€5.16
€4.35
-15.70%
1.15%€4.40€4.30€2.022
May ’25€4.45
€6.90
+55.23%
62.74%€13.00€3.40€1.913
Apr ’25€4.09
€7.43
+81.74%
53.77%€13.00€3.80€2.043
Mar ’25€3.87
€7.43
+92.08%
53.77%€13.00€3.80€2.293
Feb ’25€4.74
€7.43
+56.82%
53.77%€13.00€3.80€3.683
Jan ’25€3.96
€8.83
+123.06%
39.31%€13.00€4.50€3.793
Dec ’24€4.33
€8.83
+104.00%
39.31%€13.00€4.50€4.013
Nov ’24€4.15
€15.50
+273.49%
42.39%€24.50€9.00€4.073
Oct ’24€13.60
€24.75
+81.99%
1.01%€25.00€24.50€4.782
Sep ’24€22.70
€35.75
+57.49%
3.50%€37.00€34.50€4.322
Aug ’24€24.60
€35.75
+45.33%
3.50%€37.00€34.50€3.902
Jul ’24€26.40
€36.50
+38.26%
4.11%€38.00€35.00€4.252
Jun ’24€23.00
€34.50
+50.00%
10.14%€38.00€31.00€5.162
AnalystConsensusTarget
Consensus Narrative from 2 Analysts
€2.95
Fair Value
8.5% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/13 14:49
End of Day Share Price 2025/06/13 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Xilam Animation is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andreas MarkouBerenberg
Matthias DesmaraisODDO BHF Corporate & Markets
Aurelien SivignonODDO BHF Corporate & Markets