DB:9ME

Stock Analysis Report

Maoyan Entertainment

Executive Summary

Maoyan Entertainment operates a platform that provides Internet-empowered entertainment services in China.

Snowflake

Fundamentals

Reasonable growth potential with adequate balance sheet.

Share Price & News

How has Maoyan Entertainment's share price performed over time and what events caused price changes?


Latest Share Price and Events


Market Performance


7 Day Return

1.9%

9ME

0.4%

DE Online Retail

2.8%

DE Market


1 Year Return

n/a

9ME

11.0%

DE Online Retail

2.9%

DE Market

Return vs Industry: Insufficient data to determine how 9ME performed against the German Online Retail industry.

Return vs Market: Insufficient data to determine how 9ME performed against the German Market.


Share holder returns

9MEIndustryMarket
7 Day1.9%0.4%2.8%
30 Day-4.1%-7.1%-0.2%
90 Day-10.1%0.8%0.9%
1 Yearn/a11.4%11.0%6.2%2.9%
3 Yearn/a2.5%1.1%18.2%8.0%
5 Yearn/a101.6%97.0%43.1%23.6%

Price Volatility Vs. Market

How volatile is Maoyan Entertainment's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Maoyan Entertainment undervalued based on future cash flows and its price relative to the stock market?

20%

Discount to future cash flow value


Intrinsic Value Based on Future Cash Flows

Undervalued: 9ME (€1.39) is trading below our estimate of fair value (€1.73)

Significantly Undervalued: 9ME is trading below fair value, but not by a significant amount.


Price Based on Earnings

PE vs Industry: 9ME is poor value based on its PE Ratio (32x) compared to the Online Retail industry average (17.2x).

PE vs Market: 9ME is poor value based on its PE Ratio (32x) compared to the German market (19.7x).


Price Based on Expected Growth

Low PEG Ratio: 9ME is good value based on its PEG Ratio (0.7x)


Price Based on Value of Assets

PB vs Industry: 9ME is overvalued based on its PB Ratio (1.6x) compared to the DE Online Retail industry average (1.1x).


Next Steps

Future Growth

How is Maoyan Entertainment expected to perform in the next 1 to 3 years based on estimates from 10 analysts?

44.5%

Forecasted annual earnings growth


Earnings and Revenue Growth Estimates


Future Annual Growth Analysis

Earnings vs Savings Rate: 9ME's forecast earnings growth (44.5% per year) is above the savings rate (0.2%).

Earnings vs Market: 9ME's earnings (44.5% per year) are forecast to grow faster than the German market (12.8% per year).

High Growth Earnings: earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 9ME's revenue (16% per year) is forecast to grow faster than the German market (5% per year).

High Growth Revenue: 9ME's revenue (16% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Estimates


Future Return on Equity

High Future ROE: 9ME's Return on Equity is forecast to be low in 3 years time (11.9%).


Next Steps

Past Performance

How has Maoyan Entertainment performed over the past 5 years?

122.3%

Historical annual earnings growth


Earnings and Revenue History


Past Earnings Growth Analysis

Earnings Trend: 9ME's earnings have grown significantly by 122.3% per year over the past 5 years.

Accelerating Growth: 9ME has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: 9ME has become profitable in the last year, making it difficult to compare its past year earnings growth to the Online Retail industry (12.6%).


Return on Equity

High ROE: 9ME's Return on Equity (4.4%) is considered low.


Return on Assets

ROA vs Industry: 9ME's Return on Assets is below or equal to the Online Retail industry average last year.


Return on Capital Employed

ROCE Improving: Insufficient data to calculate 9ME's Return on Capital Employed to determine if it has improved over the past 3 years.


Next Steps

Financial Health

How is Maoyan Entertainment's financial position?


Financial Position Analysis

Short Term Liabilities: 9ME's short term assets (CN¥5.6B) exceeds its short term liabilities (CN¥3.3B)

Long Term Liabilities: 9ME's short term assets (5.6B) exceeds its long term liabilities (217.4M)


Debt to Equity History and Analysis

Debt Level: 9ME's debt to equity ratio (14.4%) is considered satisfactory

Reducing Debt: Insufficient data to determine if 9ME's debt to equity ratio has reduced over the past 5 years.

Debt Coverage: 9ME's operating cash flow is negative, therefore debt is not well covered.

Interest Coverage: 9ME's interest payments on its debt are well covered by EBIT (17.8x coverage).


Balance Sheet

Inventory Level: 9ME has a low level of unsold assets or inventory.

Debt Coverage by Assets: 9ME's debt is covered by short term assets (assets are 4.860360x debt).


Next Steps

Dividend

What is Maoyan Entertainment's current dividend yield, its reliability and sustainability?


Dividend Yield vs Market

companyn/amarketbottom25%1.5%markettop25%3.9%industryaverage3.6%forecastin3Years0%

Current dividend yield vs market & industry


Dividend Yield and Payments Analysis

Notable Dividend: Unable to evaluate 9ME's dividend yield against the bottom 25% of dividend payers, as the company has not reported any payouts.

High Dividend: Unable to evaluate 9ME's dividend yield against the top 25% of dividend payers, as the company has not reported any payouts.

Stable Dividend: Insufficient data to determine if 9ME's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if 9ME's dividend payments have been increasing.


Current Payout to Shareholders

Dividend Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: No need to calculate the sustainability of 9ME's dividend in 3 years as they are not forecast to pay a notable one for the German market.


Next Steps

Management

What is the CEO of Maoyan Entertainment's salary, the management and board of directors tenure and is there insider trading?

1.2yrs

Average management tenure


CEO

Zhihao Zheng (49yo)

0yrs

Tenure

CN¥70,793,000

Compensation

Mr. Zhihao Zheng is the Chief Executive Officer of Maoyan Entertainment and has been its Executive Director since December 8, 2017. 


CEO Compensation Analysis

Compensation vs. Market: Insufficient data to establish whether Zhihao's total compensation is reasonable compared to companies of similar size in the German market.

Compensation vs Earnings: Zhihao's compensation has been consistent with company performance over the past year.


Management Age and Tenure

1.2yrs

Average Tenure

39yo

Average Age

Experienced Management: 9ME's management team is not considered experienced ( 1.2 years average tenure), which suggests a new team.


Board Age and Tenure

2.1yrs

Average Tenure

47yo

Average Age

Experienced Board: 9ME's board of directors are not considered experienced ( 2.1 years average tenure), which suggests a new board.


Insider Trading

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

BuyCN¥498,42429 Mar 19
Jian Wang
EntityIndividual
Role
Member of the Board of Directors
Non-Executive Director
Shares270,800
Max PriceCN¥1.84
BuyCN¥341,73129 Mar 19
Jian Wang
EntityIndividual
Role
Member of the Board of Directors
Non-Executive Director
Shares179,200
Max PriceCN¥1.91

Ownership Breakdown


Management Team

  • Changtian Wang (54yo)

    Chairman

    • Tenure: 3.3yrs
  • Teddy Gu (36yo)

    President

    • Tenure: 2yrs
  • Ching Cheng (31yo)

    Joint Company Secretary

    • Tenure: 1.2yrs
  • Kangping Shi (42yo)

    Chief Financial Officer

    • Tenure: 0yrs
  • Zhihao Zheng (49yo)

    CEO & Executive Director

    • Tenure: 0yrs
    • Compensation: CN¥70.79m
  • Li Kang (36yo)

    Chief Operating Officer

    • Tenure: 0yrs
  • Xia Zheng

    Joint Company Secretary

    • Tenure: 1.2yrs

Board Members

  • Sean Chen (37yo)

    Non-Executive Director

    • Tenure: 2.6yrs
  • Changtian Wang (54yo)

    Chairman

    • Tenure: 3.3yrs
  • Xiao Ping Li (45yo)

    Non-Executive Director

    • Tenure: 2.1yrs
  • Hua Wang (42yo)

    Independent Non-Executive Director

    • Tenure: 0.8yrs
  • Charles Chan (65yo)

    Independent Non-Executive Director

    • Tenure: 0.8yrs
  • Weibiao Zhan (47yo)

    Non-Executive Director

    • Tenure: 2.1yrs
  • Zhihao Zheng (49yo)

    CEO & Executive Director

    • Tenure: 0yrs
    • Compensation: CN¥70.79m
  • Jian Wang (47yo)

    Non-Executive Director

    • Tenure: 3.3yrs
  • Ning Lin (44yo)

    Non-Executive Director

    • Tenure: 2.1yrs
  • Dong Ma (50yo)

    Independent Non-Executive Director

    • Tenure: 0.8yrs

Company Information

Maoyan Entertainment's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Maoyan Entertainment
  • Ticker: 9ME
  • Exchange: DB
  • Founded: 2012
  • Industry: Internet and Direct Marketing Retail
  • Sector: Retail
  • Market Cap: HK$13.809b
  • Listing Market Cap: HK$1.593b
  • Shares outstanding: 1.13b
  • Website: https://maoyan.com

Number of Employees


Location

  • Maoyan Entertainment
  • No. 3 Building
  • Yonghe Hangxing Garden
  • Beijing
  • 100013
  • China

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
1896SEHK (The Stock Exchange of Hong Kong Ltd.)YesClass A Ordinary SharesHKHKDFeb 2019
9MEDB (Deutsche Boerse AG)YesClass A Ordinary SharesDEEURFeb 2019
1896SHSC (Stock Exchange of Hong Kong Limited - Shanghai - Hong Kong Stock Connect)YesClass A Ordinary SharesHKHKDFeb 2019
1896SZSC (The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect)YesClass A Ordinary SharesHKHKDFeb 2019

Biography

Maoyan Entertainment operates a platform that provides Internet-empowered entertainment services in China. The company offers online entertainment ticketing, entertainment content, e-commerce, advertising, ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2019/10/14 00:54
End of Day Share Price2019/10/11 00:00
Earnings2019/06/30
Annual Earnings2018/12/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

© 2018 SIMPLY WALL STREET PTY LTD, COMMUNITY DESIGN 2845206, US DESIGN PATENT #29/544/281, EUROPEAN DESIGN REGISTRATION #2845206, STANDARD & POOR’S FINANCIAL SERVICES LLC. ALL RIGHTS RESERVED.

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.

Copyright © 2018, Standard & Poor’s Financial Services LLC. Reproduction of S&P Capital IQ in any form is prohibited except with the prior written permission of S&P. S&P does not guarantee the accuracy, adequacy, completeness or availability of any information and is not responsible for any errors or omissions, regardless of the cause or for the results obtained from the use of such information. S&P DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall S&P be liable for any direct, indirect, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or lost profit and opportunity costs) in connection with subscriber’s or others’ use of S&P Capital IQ. (2018)