Loading...

Konami Holdings

DB:KOA
Snowflake Description

Flawless balance sheet with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
KOA
DB
¥670B
Market Cap
  1. Home
  2. DE
  3. Media
Company description

Konami Holdings Corporation, together with its subsidiaries, primarily engages in the digital entertainment business. The last earnings update was 67 days ago. More info.


Add to Portfolio Compare Print
KOA Share Price and Events
7 Day Returns
0.5%
DB:KOA
0.7%
DE Entertainment
1.8%
DE Market
1 Year Returns
-4.9%
DB:KOA
12.5%
DE Entertainment
-6%
DE Market
KOA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Konami Holdings (KOA) 0.5% -3.6% -4.3% -4.9% 34.7% 128.6%
DE Entertainment 0.7% 5.7% 13.9% 12.5% 35.7% 73.7%
DE Market 1.8% 4.6% 7.4% -6% 10.1% 15.3%
1 Year Return vs Industry and Market
  • KOA underperformed the Entertainment industry which returned 12.5% over the past year.
  • KOA outperformed the Market in Germany which returned -6% over the past year.
Price Volatility
KOA
Industry
5yr Volatility vs Market

Value

 Is Konami Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Konami Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Konami Holdings.

DB:KOA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 10 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:KOA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Entertainment Unlevered Beta Simply Wall St/ S&P Global 0.96
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.958 (1 + (1- 30.86%) (3.2%))
0.986
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.99
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.986 * 5.96%)
6.1%

Discounted Cash Flow Calculation for DB:KOA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Konami Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:KOA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (JPY, Millions) Source Present Value
Discounted (@ 6.1%)
2019 33,939.11 Analyst x5 31,986.39
2020 34,752.72 Analyst x7 30,868.70
2021 38,132.02 Analyst x6 31,921.56
2022 48,995.00 Analyst x2 38,655.46
2023 40,200.00 Analyst x1 29,891.65
2024 34,674.37 Est @ -13.75% 24,299.49
2025 31,361.81 Est @ -9.55% 20,713.55
2026 29,285.99 Est @ -6.62% 18,229.64
2027 27,949.13 Est @ -4.56% 16,396.50
2028 27,075.16 Est @ -3.13% 14,969.89
Present value of next 10 years cash flows ¥257,932.82
DB:KOA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ¥27,075.16 × (1 + 0.23%) ÷ (6.1% – 0.23%)
¥461,759.05
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ¥461,759.05 ÷ (1 + 6.1%)10
¥255,307.19
DB:KOA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ¥257,932.82 + ¥255,307.19
¥513,240.01
Equity Value per Share
(JPY)
= Total value / Shares Outstanding
= ¥513,240.01 / 135.23
¥3795.22
DB:KOA Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:KOA represents 0.00758x of TSE:9766
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.00758x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (JPY) x Listing Adjustment Factor
= ¥ 3,795.22 x 0.00758
€28.76
Value per share (EUR) From above. €28.76
Current discount Discount to share price of €37.56
= -1 x (€37.56 - €28.76) / €28.76
-30.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Konami Holdings is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Konami Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Konami Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:KOA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in JPY ¥234.32
TSE:9766 Share Price ** TSE (2019-04-18) in JPY ¥4955
Germany Entertainment Industry PE Ratio Median Figure of 10 Publicly-Listed Entertainment Companies 19.8x
Germany Market PE Ratio Median Figure of 424 Publicly-Listed Companies 19.59x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Konami Holdings.

DB:KOA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSE:9766 Share Price ÷ EPS (both in JPY)

= 4955 ÷ 234.32

21.15x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Konami Holdings is overvalued based on earnings compared to the DE Entertainment industry average.
  • Konami Holdings is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Konami Holdings's expected growth come at a high price?
Raw Data
DB:KOA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 21.15x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 10 Analysts
8%per year
Europe Entertainment Industry PEG Ratio Median Figure of 30 Publicly-Listed Entertainment Companies 1.67x
Germany Market PEG Ratio Median Figure of 270 Publicly-Listed Companies 1.56x

*Line of best fit is calculated by linear regression .

DB:KOA PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 21.15x ÷ 8%

2.64x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Konami Holdings is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Konami Holdings's assets?
Raw Data
DB:KOA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in JPY ¥1,986.11
TSE:9766 Share Price * TSE (2019-04-18) in JPY ¥4955
Germany Entertainment Industry PB Ratio Median Figure of 14 Publicly-Listed Entertainment Companies 1.56x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.84x
DB:KOA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSE:9766 Share Price ÷ Book Value per Share (both in JPY)

= 4955 ÷ 1,986.11

2.49x

* Primary Listing of Konami Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Konami Holdings is overvalued based on assets compared to the DE Entertainment industry average.
X
Value checks
We assess Konami Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Entertainment industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Entertainment industry average (and greater than 0)? (1 check)
  5. Konami Holdings has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Konami Holdings expected to perform in the next 1 to 3 years based on estimates from 10 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Konami Holdings expected to grow at an attractive rate?
  • Konami Holdings's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Konami Holdings's earnings growth is positive but not above the Germany market average.
  • Konami Holdings's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:KOA Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:KOA Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 10 Analysts 8%
DB:KOA Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 10 Analysts 4.6%
Germany Entertainment Industry Earnings Growth Rate Market Cap Weighted Average 23%
Germany Entertainment Industry Revenue Growth Rate Market Cap Weighted Average 3.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 11.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:KOA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below
All numbers in JPY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:KOA Future Estimates Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-03-31 307,200 61,200 43,200 1
2022-03-31 313,800 65,995 49,150 2
2021-03-31 281,621 58,021 40,946 10
2020-03-31 275,728 55,919 38,697 10
2019-03-31 260,474 49,209 35,252 10
DB:KOA Past Financials Data
Date (Data in JPY Millions) Revenue Cash Flow Net Income *
2018-12-31 253,460 44,581 31,688
2018-09-30 246,309 48,526 30,523
2018-06-30 242,211 50,685 30,270
2018-03-31 239,497 53,980 30,507
2017-12-31 244,649 56,604 31,334
2017-09-30 243,877 53,652 30,914
2017-06-30 236,248 51,510 28,648
2017-03-31 229,922 43,759 25,951
2016-12-31 234,592 40,600 24,905
2016-09-30 243,585 53,030 14,886
2016-06-30 248,117 60,000 12,048
2016-03-31 249,902 71,336 10,516

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Konami Holdings's earnings are expected to grow by 8% yearly, however this is not considered high growth (20% yearly).
  • Konami Holdings's revenue is expected to grow by 4.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:KOA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below

All data from Konami Holdings Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:KOA Future Estimates Data
Date (Data in JPY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-03-31 319.40 319.40 319.40 1.00
2022-03-31 363.45 425.90 301.00 2.00
2021-03-31 302.27 386.70 266.20 10.00
2020-03-31 287.28 330.50 261.80 10.00
2019-03-31 260.28 272.94 238.80 10.00
DB:KOA Past Financials Data
Date (Data in JPY Millions) EPS *
2018-12-31 234.32
2018-09-30 225.71
2018-06-30 223.83
2018-03-31 225.59
2017-12-31 231.70
2017-09-30 228.59
2017-06-30 211.83
2017-03-31 191.89
2016-12-31 184.08
2016-09-30 109.55
2016-06-30 88.12
2016-03-31 76.44

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Konami Holdings is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Konami Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Konami Holdings has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Konami Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Konami Holdings's growth in the last year to its industry (Entertainment).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Konami Holdings has delivered over 20% year on year earnings growth in the past 5 years.
  • Konami Holdings's 1-year earnings growth is less than its 5-year average (1.1% vs 35.2%)
  • Konami Holdings's earnings growth has exceeded the DE Entertainment industry average in the past year (1.1% vs -6%).
Earnings and Revenue History
Konami Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Konami Holdings Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:KOA Past Revenue, Cash Flow and Net Income Data
Date (Data in JPY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 253,460.00 31,688.00 52,872.00
2018-09-30 246,309.00 30,523.00 50,404.00
2018-06-30 242,211.00 30,270.00 50,259.00
2018-03-31 239,497.00 30,507.00 49,025.00
2017-12-31 244,649.00 31,334.00 48,131.00
2017-09-30 243,877.00 30,914.00 47,627.00
2017-06-30 236,248.00 28,648.00 45,795.00
2017-03-31 229,922.00 25,951.00 45,107.00
2016-12-31 234,592.00 24,905.00 45,014.00
2016-09-30 243,585.00 14,886.00 45,569.00
2016-06-30 248,117.00 12,048.00 48,485.00
2016-03-31 249,902.00 10,516.00 49,292.00
2015-12-31 241,519.00 8,655.00 48,913.00
2015-09-30 227,156.00 13,873.00 51,115.00
2015-06-30 220,753.00 12,839.00 49,298.00
2015-03-31 218,157.00 9,918.00 50,207.00
2014-12-31 217,538.00 6,935.00 49,253.00
2014-09-30 218,386.00 6,341.00 49,992.00
2014-06-30 220,612.00 4,261.00 51,997.00
2014-03-31 217,595.00 4,465.00 52,546.00
2013-12-31 221,790.00 9,408.00 54,015.00
2013-09-30 217,250.00 8,235.00 53,542.00
2013-06-30 222,456.00 11,393.00 52,391.00
2013-03-31 225,995.00 13,174.00 48,895.00 2,412.00
2012-12-31 231,387.00 14,787.00 50,190.00
2012-09-30 249,335.00 18,505.00 50,162.00
2012-06-30 259,971.00 21,684.00 50,583.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Konami Holdings has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Konami Holdings used its assets more efficiently than the DE Entertainment industry average last year based on Return on Assets.
  • Konami Holdings has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Konami Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Entertainment industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Konami Holdings has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Konami Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Konami Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Konami Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Konami Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Konami Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 9.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Konami Holdings Company Filings, last reported 3 months ago.

DB:KOA Past Debt and Equity Data
Date (Data in JPY Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 269,352.00 21,447.00 149,451.00
2018-09-30 268,761.00 35,186.00 151,646.00
2018-06-30 258,828.00 26,942.00 149,175.00
2018-03-31 254,539.00 41,541.00 154,485.00
2017-12-31 252,390.00 25,375.00 143,633.00
2017-09-30 247,453.00 40,851.00 136,947.00
2017-06-30 238,304.00 30,293.00 134,225.00
2017-03-31 235,192.00 46,708.00 136,052.00
2016-12-31 230,947.00 33,978.00 127,053.00
2016-09-30 220,458.00 48,288.00 114,712.00
2016-06-30 214,585.00 32,857.00 108,842.00
2016-03-31 213,475.00 52,012.00 114,343.00
2015-12-31 211,499.00 30,620.00 101,812.00
2015-09-30 224,004.00 38,966.00 81,015.00
2015-06-30 221,673.00 21,070.00 71,052.00
2015-03-31 218,499.00 41,396.00 65,008.00
2014-12-31 233,133.00 42,044.00 60,322.00
2014-09-30 228,064.00 38,713.00 51,620.00
2014-06-30 224,364.00 39,077.00 48,478.00
2014-03-31 208,839.00 43,948.00 50,473.00
2013-12-31 227,961.00 43,221.00 47,734.00
2013-09-30 225,202.00 44,153.00 51,629.00
2013-06-30 224,191.00 34,403.00 44,427.00
2013-03-31 225,999.00 34,435.00 63,669.00
2012-12-31 219,157.00 34,460.00 58,146.00
2012-09-30 217,775.00 34,456.00 61,574.00
2012-06-30 213,781.00 39,918.00 67,248.00
  • Konami Holdings's level of debt (8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (19% vs 8% today).
  • Debt is well covered by operating cash flow (207.9%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 90.9x coverage).
X
Financial health checks
We assess Konami Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Konami Holdings has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Konami Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.43%
Current annual income from Konami Holdings dividends. Estimated to be 1.84% next year.
If you bought €2,000 of Konami Holdings shares you are expected to receive €29 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Konami Holdings's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.43%).
  • Konami Holdings's dividend is below the markets top 25% of dividend payers in Germany (3.71%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:KOA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 10 Analyst Estimates (S&P Global) See Below
Germany Entertainment Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 1.5%
Germany Market Average Dividend Yield Market Cap Weighted Average of 327 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:KOA Future Dividends Estimate Data
Date (Data in ¥) Dividend per Share (annual) Avg. No. Analysts
2023-03-31 96.00 1.00
2022-03-31 110.00 2.00
2021-03-31 91.13 9.00
2020-03-31 87.16 10.00
2019-03-31 119.90 11.00
DB:KOA Past Annualized Dividends Data
Date (Data in ¥) Dividend per share (annual) Avg. Yield (%)
2019-02-13 71.000 1.505
2019-01-31 71.000 1.561
2018-11-13 71.000 1.441
2018-10-31 71.000 1.481
2018-05-10 68.000 1.385
2018-01-31 65.000 1.177
2017-10-31 60.000 0.979
2017-05-11 58.000 1.018
2017-01-31 54.000 1.140
2016-11-11 34.000 0.795
2016-10-28 34.000 0.804
2016-06-27 34.000 0.865
2016-05-10 34.000 0.878
2015-10-30 21.000 0.709
2015-07-07 21.000 0.811
2015-05-08 21.000 0.922
2015-02-13 17.000 0.745
2015-02-05 17.000 0.731
2014-11-13 17.000 0.784
2014-11-06 17.000 0.798
2014-06-30 17.000 0.744
2014-05-28 17.000 0.745
2014-05-08 17.000 0.746
2014-02-18 34.000 1.413
2014-02-06 34.000 1.459
2013-11-07 34.000 1.380
2013-08-01 34.000 1.491
2013-06-28 34.000 1.560
2013-05-09 34.000 1.434
2013-02-20 50.000 2.619
2013-02-07 50.000 2.755
2012-11-13 50.000 2.615
2012-11-01 50.000 2.644
2012-08-02 50.000 2.784
2012-05-10 50.000 2.871
2012-02-02 50.000 2.270
2011-11-04 41.000 1.859
2011-08-04 32.000 1.240
2011-05-12 32.000 1.737
2011-02-10 32.000 2.014
2011-02-03 32.000 1.938
2010-11-12 32.000 1.915
2010-11-04 32.000 2.167
2010-08-05 32.000 2.245
2010-06-30 32.000 2.341
2010-05-13 32.000 2.107
2010-02-12 54.000 3.090
2010-02-04 54.000 3.503
2009-11-13 54.000 3.470
2009-11-05 54.000 3.477
2009-05-14 54.000 3.014
2009-04-22 54.000 3.552

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Konami Holdings's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Konami Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Konami Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Konami Holdings has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Konami Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Takuya Kozuki
AGE 47
TENURE AS CEO 6.8 years
CEO Bio

Mr. Takuya Kozuki serves as the President at Konami Holdings Corporation since June 28, 2012. He serves as President of Konami Holdings Corporation at Konami Digital Entertainment Co., Ltd. Mr. Kozuki serves as President at Konami Corporation of America. He serves as the President of Konami Corporation - America since October 2001. He serves as Vice President of Konami Computer Entertainment America, Inc since November 1997. He serves as President of Konami Corporation of America since October 2001. He serves as Representative Director of Konami Corporation of America. He serves as Representative Director of Konami Holdings Corporation of Konami Digital Entertainment Co., Ltd. He served as a Director of Konami Corporation of America since October 2001. He served as the Chairman of the board of Konami Computer Entertainment Hawaii, Inc. and Chairman of Konami Corporation of America since October 2002. He served as a Representative Director of Konami Holdings Corporation since June 2011. He served as a Director of Konami Computer Entertainment America, Inc. since November 1997. Mr. Kozuki served as an Out Side Director of Konami Corporation from June 2009 to 2011.

CEO Compensation
  • Insufficient data for Takuya to compare compensation growth.
  • Insufficient data for Takuya to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Konami Holdings management team in years:

3.3
Average Tenure
71.5
Average Age
  • The tenure for the Konami Holdings management team is about average.
Management Team

Kagemasa Kozuki

TITLE
Founder & Chairman
COMPENSATION
¥159M
AGE
78
TENURE
46.3 yrs

Takuya Kozuki

TITLE
President & Representative Director
AGE
47
TENURE
6.8 yrs

Shingo Kagawa

TITLE
General Manager of Investor Relations Office
TENURE
0.5 yrs

Satoshi Kitahama

TITLE
General Manager of Legal Department
TENURE
5.4 yrs

Kazuhiko Uehara

TITLE
Corporate Officer and GM of Public Relations & Advertising Department
AGE
73
TENURE
0.3 yrs

Kimihiko Higashio

TITLE
Executive VP
AGE
59

Satoshi Sakamoto

TITLE
Senior Executive Director
AGE
70

Osamu Nakano

TITLE
Executive VP
TENURE
1.8 yrs

Shinichiro Yoneyama

TITLE
GM of General Affairs Department & Corporate Officer
TENURE
1.8 yrs

Noriaki Yamaguchi

TITLE
Supreme Advisor
AGE
74
TENURE
4.8 yrs
Board of Directors Tenure

Average tenure and age of the Konami Holdings board of directors in years:

6.8
Average Tenure
59
Average Age
  • The tenure for the Konami Holdings board of directors is about average.
Board of Directors

Kagemasa Kozuki

TITLE
Founder & Chairman
COMPENSATION
¥159M
AGE
78
TENURE
32.3 yrs

Takuya Kozuki

TITLE
President & Representative Director
AGE
47
TENURE
7.8 yrs

Kimihiko Higashio

TITLE
Executive VP
AGE
59
TENURE
13.8 yrs

Satoshi Sakamoto

TITLE
Senior Executive Director
AGE
70
TENURE
4.8 yrs

Osamu Nakano

TITLE
Executive VP
TENURE
3.5 yrs

Akira Gemma

TITLE
Outside Director
AGE
84
TENURE
14.8 yrs

Yoshihiro Matsuura

TITLE
Director

Kaori Yamaguchi

TITLE
Outside Director
AGE
54
TENURE
4.8 yrs

Kimito Kubo

TITLE
Outside Director

Shinichi Furukawa

TITLE
Full-Time Audit & Supervisory Board Member
AGE
58
TENURE
5.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Konami Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Konami Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Konami Holdings Corporation, together with its subsidiaries, primarily engages in the digital entertainment business. It operates through four segments: Digital Entertainment, Health & Fitness, Gaming & Systems, and Pachislot & Pachinko Machines. The Digital Entertainment segment manufactures and sells digital content and related products, including mobile games, arcade games, card games, and computer and video games. The Health & Fitness segment operates health and fitness clubs, as well as designs, manufactures, and sells fitness machines and health products. The Gaming & Systems segment designs, manufactures, sells, and services gaming machines and casino management systems. The Pachislot & Pachinko Machines segment researches, designs, produces, and sells pachinko slot and pachinko machines. It operates in Japan and other Asia/Oceania countries, the United States, and Europe. The company was formerly known as Konami Corporation and changed its name to Konami Holdings Corporation in October 2015. Konami Holdings Corporation was founded in 1969 and is headquartered in Tokyo, Japan.

Details
Name: Konami Holdings Corporation
KOA
Exchange: DB
Founded: 1969
¥5,323,288,273
135,233,216
Website: http://www.konami.com
Address: Konami Holdings Corporation
9-7-2, Akasaka,
Minato-ku,
Tokyo,
107-8323,
Japan
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSE 9766 Common Stock The Tokyo Stock Exchange JP JPY 06. Jan 1992
OTCPK KNAM.F Common Stock Pink Sheets LLC US USD 06. Jan 1992
DB KOA Common Stock Deutsche Boerse AG DE EUR 06. Jan 1992
LSE KNM Common Stock London Stock Exchange GB JPY 06. Jan 1992
OTCPK KNMC.Y ADR EACH REPR 1 COM NPV Pink Sheets LLC US USD 30. Sep 2002
DB KOAA ADR EACH REPR 1 COM NPV Deutsche Boerse AG DE EUR 30. Sep 2002
Number of employees
Current staff
Staff numbers
4,706
Konami Holdings employees.
Industry
Interactive Home Entertainment
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/21 20:55
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/04/18
Last earnings filing: 2019/02/13
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.