Hainan Development HoldingsNanhai Future Growth
Future criteria checks 5/6
Hainan Development HoldingsNanhai is forecast to grow earnings and revenue by 52.8% and 28.7% per annum respectively. EPS is expected to grow by 53.2% per annum. Return on equity is forecast to be 16.4% in 3 years.
Key information
52.8%
Earnings growth rate
53.2%
EPS growth rate
Construction earnings growth | 13.2% |
Revenue growth rate | 28.7% |
Future return on equity | 16.4% |
Analyst coverage | Low |
Last updated | 26 Apr 2024 |
Recent future growth updates
No updates
Recent updates
Is Hainan Development HoldingsNanhai (SZSE:002163) Weighed On By Its Debt Load?
Aug 01Shareholders Can Be Confident That Hainan Development HoldingsNanhai's (SZSE:002163) Earnings Are High Quality
May 02Is Hainan Development HoldingsNanhai (SZSE:002163) Using Too Much Debt?
Apr 21Hainan Development HoldingsNanhai Co., Ltd.'s (SZSE:002163) Share Price Not Quite Adding Up
Mar 07Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 9,097 | 408 | N/A | 1,369 | 1 |
12/31/2025 | 7,278 | 294 | N/A | -45 | 1 |
12/31/2024 | 5,019 | 120 | N/A | 509 | 1 |
3/31/2024 | 4,218 | 96 | 21 | 55 | N/A |
12/31/2023 | 4,183 | 92 | 98 | 138 | N/A |
9/30/2023 | 4,120 | 74 | -120 | -82 | N/A |
6/30/2023 | 3,971 | -132 | -45 | -3 | N/A |
3/31/2023 | 3,835 | -136 | 29 | 67 | N/A |
1/1/2023 | 3,616 | -145 | -47 | -10 | N/A |
9/30/2022 | 4,095 | -52 | -99 | -60 | N/A |
6/30/2022 | 4,081 | 17 | -72 | -38 | N/A |
3/31/2022 | 4,167 | 41 | -150 | -121 | N/A |
1/1/2022 | 4,365 | 104 | 19 | 51 | N/A |
9/30/2021 | 4,105 | 186 | -105 | -72 | N/A |
6/30/2021 | 4,268 | 149 | 48 | 92 | N/A |
3/31/2021 | 4,283 | 163 | 136 | 204 | N/A |
12/31/2020 | 4,421 | 150 | 265 | 329 | N/A |
9/30/2020 | 4,556 | 95 | 428 | 505 | N/A |
6/30/2020 | 4,563 | 114 | 424 | 512 | N/A |
3/31/2020 | 4,676 | 92 | 298 | 385 | N/A |
12/31/2019 | 4,704 | 51 | 381 | 470 | N/A |
9/30/2019 | 4,544 | 83 | 242 | 324 | N/A |
6/30/2019 | 4,537 | 17 | 362 | 436 | N/A |
3/31/2019 | 4,587 | 6 | 533 | 590 | N/A |
12/31/2018 | 4,777 | 33 | 468 | 527 | N/A |
9/30/2018 | 4,888 | -11 | 413 | 483 | N/A |
6/30/2018 | 5,017 | 14 | 397 | 453 | N/A |
3/31/2018 | 4,909 | 2 | 376 | 433 | N/A |
1/1/2018 | 4,604 | -10 | N/A | 544 | N/A |
9/30/2017 | 4,523 | -36 | N/A | 493 | N/A |
6/30/2017 | 4,280 | -29 | N/A | 406 | N/A |
3/31/2017 | 4,293 | -12 | N/A | 438 | N/A |
12/31/2016 | 4,483 | 5 | N/A | 274 | N/A |
9/30/2016 | 4,404 | -113 | N/A | 409 | N/A |
6/30/2016 | 4,437 | -166 | N/A | 378 | N/A |
3/31/2016 | 4,379 | -196 | N/A | 214 | N/A |
12/31/2015 | 4,539 | -230 | N/A | 155 | N/A |
9/30/2015 | 4,559 | -23 | N/A | -31 | N/A |
6/30/2015 | 4,762 | 19 | N/A | 64 | N/A |
3/31/2015 | 4,793 | 3 | N/A | 233 | N/A |
12/31/2014 | 4,617 | 19 | N/A | 225 | N/A |
9/30/2014 | 4,526 | -330 | N/A | 303 | N/A |
6/30/2014 | 4,209 | -466 | N/A | 249 | N/A |
3/31/2014 | 3,993 | -489 | N/A | 127 | N/A |
12/31/2013 | 3,860 | -512 | N/A | 77 | N/A |
9/30/2013 | 3,531 | -323 | N/A | 10 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 002163's forecast earnings growth (52.8% per year) is above the savings rate (2.9%).
Earnings vs Market: 002163's earnings (52.8% per year) are forecast to grow faster than the CN market (22.2% per year).
High Growth Earnings: 002163's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 002163's revenue (28.7% per year) is forecast to grow faster than the CN market (13.6% per year).
High Growth Revenue: 002163's revenue (28.7% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 002163's Return on Equity is forecast to be low in 3 years time (16.4%).