TSX:DSV - Analysts future estimates and past financials data (CAD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2027	1,043	206	199	423	4
12/31/2026	1,064	255	116	447	4
12/31/2025	703	171	18	218	3
12/31/2024	N/A	-21	-31	-21	N/A
9/30/2024	N/A	-19	-27	-10	N/A
6/30/2024	N/A	-16	-31	-11	N/A
3/31/2024	N/A	-12	-34	-2	N/A
12/31/2023	N/A	-16	-35	-2	N/A
9/30/2023	N/A	-20	-45	-18	N/A
6/30/2023	N/A	-24	-48	-27	N/A
3/31/2023	N/A	-32	-39	-33	N/A
12/31/2022	N/A	-41	-40	-39	N/A
9/30/2022	N/A	-38	-37	-37	N/A
6/30/2022	N/A	-41	-41	-35	N/A
3/31/2022	N/A	-38	-40	-34	N/A
12/31/2021	N/A	-35	-37	-31	N/A
9/30/2021	N/A	-34	-36	-31	N/A
6/30/2021	N/A	-31	-24	-24	N/A
3/31/2021	N/A	-24	-19	-18	N/A
12/31/2020	N/A	-18	-16	-16	N/A
9/30/2020	N/A	-16	-14	-14	N/A
6/30/2020	N/A	-15	-13	-12	N/A
3/31/2020	N/A	-14	-12	-11	N/A
12/31/2019	N/A	-10	-8	-7	N/A
9/30/2019	N/A	-7	-5	-4	N/A
6/30/2019	N/A	-5	-5	-5	N/A
3/31/2019	N/A	-6	-6	-6	N/A
12/31/2018	N/A	-7	-8	-7	N/A
12/31/2017	N/A	-6	N/A	-6	N/A
8/31/2017	N/A	-4	N/A	-1	N/A
5/31/2017	N/A	4	N/A	0	N/A
2/28/2017	N/A	4	N/A	0	N/A
11/30/2016	N/A	4	N/A	0	N/A
8/31/2016	N/A	5	N/A	0	N/A
5/31/2016	N/A	-1	N/A	0	N/A
2/29/2016	N/A	-1	N/A	0	N/A
11/30/2015	N/A	-1	N/A	0	N/A
8/31/2015	N/A	-1	N/A	0	N/A
5/31/2015	N/A	-1	N/A	0	N/A
2/28/2015	N/A	0	N/A	0	N/A
11/30/2014	N/A	0	N/A	0	N/A
8/31/2014	N/A	0	N/A	0	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DSV is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.4%).

Earnings vs Market: DSV is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: DSV is expected to become profitable in the next 3 years.

Revenue vs Market: DSV's revenue (39.9% per year) is forecast to grow faster than the Canadian market (4.8% per year).

High Growth Revenue: DSV's revenue (39.9% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DSV's Return on Equity is forecast to be high in 3 years time (32.6%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/05/12 15:16
End of Day Share Price	2025/05/09 00:00
Earnings	2024/12/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Discovery Silver Corp. is covered by 8 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Kevin O'Halloran	BMO Capital Markets Equity Research
Colin Hamilton	BMO Capital Markets Equity Research
Nicolas Dion	Cormark Securities Inc.

Discovery Silver Future Growth

Future criteria checks 6/6

Key information

Recent future growth updates

Price target increased by 29% to CA$3.43

Price target increased by 12% to CA$2.35

Price target decreased by 10% to CA$2.07

Price target decreased by 14% to CA$2.28

Price target decreased by 11% to CA$2.67

Price target increased by 12% to CA$3.38

Recent updates

Insider recently sold CA$1.1m worth of stock

Discovery Announces Management Appointments

Independent Director recently bought CA$977k worth of stock

New major risk - Shareholder dilution

Discovery Silver Corp. (TSX:DSV) completed the acquisition of Porcupine Operations from Goldcorp Canada Ltd.

Discovery Silver Corp., Annual General Meeting, Jun 25, 2025

Price target increased by 29% to CA$3.43

Vice President of Corporate Development recently bought CA$119k worth of stock

Vice President of Corporate Development recently bought CA$113k worth of stock

Price target increased by 12% to CA$2.35

Discovery Silver Corp. has completed a Follow-on Equity Offering in the amount of CAD 225 million.

Discovery Silver Corp. has filed a Follow-on Equity Offering in the amount of CAD 225 million.

Discovery Silver Corp. (TSX:DSV) entered into a definitive agreement to acquire 100% interest in Porcupine Operations from Newmont Corporation (NYSE:NEM) for approximately $430 million.

Price target decreased by 10% to CA$2.07

New major risk - Revenue and earnings growth

New major risk - Financial position

Vice President of Exploration recently sold CA$53k worth of stock

We're Not Very Worried About Discovery Silver's (TSE:DSV) Cash Burn Rate

Vice President of Exploration recently sold CA$76k worth of stock

Discovery Silver Corp. Appoints Mark Utting as Vice President of Investor Relations

Vice President of Exploration recently bought CA$119k worth of stock

Independent Director recently sold CA$93k worth of stock

We're Not Very Worried About Discovery Silver's (TSE:DSV) Cash Burn Rate

Discovery Silver Corp., Annual General Meeting, May 15, 2024

Price target decreased by 14% to CA$2.28

Discovery Silver Corp. Announces Positive Feasibility Results from Cordero Silver Project in Mexico

New minor risk - Share price stability

Is Discovery Silver (TSE:DSV) In A Good Position To Invest In Growth?

Discovery Silver Corp. Announces the Departure of Tony Esplin as Chief Operating Officer

Discovery Silver Corp. Reports Optimized Results from Its Feasibility Study Metallurgical Test Program

Price target decreased by 11% to CA$2.67

Discovery Silver Corp. Announces the Submission of Its Environmental Impact Assessment for Its Cordero Project

Will Discovery Silver (TSE:DSV) Spend Its Cash Wisely?

Discovery Silver Corp. Announces Key Appointments to the Board and Management Team

Discovery Silver Corp. Reports Additional Positive Results from Its Feasibility Study Drill Program At Cordero

Discovery Silver Corp. Provides Cordero Project Update

Is Discovery Silver (TSE:DSV) In A Good Position To Deliver On Growth Plans?

CEO & Director recently bought CA$1.2m worth of stock

Price target increased by 12% to CA$3.38

Discovery Silver Corp.(TSXV:DSV) dropped from S&P/TSX Venture Composite Index

Discovery Silver Corp. Reports Preliminary Feasibility Study on Cordero

Discovery Silver Corp. Announces Appointment of Tony Makuch as Chief Executive Officer

Here's Why We're Not Too Worried About Discovery Silver's (CVE:DSV) Cash Burn Situation

Insider recently bought CA$159k worth of stock

Discovery Silver Corp. Announces Results from the First 15 Feasibility Study Drill Holes on Its Cordero Silver Project Located in Chihuahua State, Mexico

CFO & Corporate Secretary recently bought CA$144k worth of stock

Price target decreased to CA$3.08

Price target decreased to CA$3.08

Discovery Silver Corp. Continues to Demonstrate Expansion Potential in Final Phase 2 Drill Holes at Cordero

Is Discovery Silver (CVE:DSV) In A Good Position To Deliver On Growth Plans?

Discovery Reports Exceptional Results from Its Pre-Feasibility Study Metallurgical Test Program

Price target decreased to CA$3.47

High number of new directors

Discovery Silver Corp. Announces Results of Phase 2 Drill Program of Cordero Silver Project

Discovery Silver Corp. Elects Tony Makuch as Director

High number of new directors

Discovery Silver Corp. Announces Resignation of Taj Singh as President and Board of Directors

Discovery Silver Corp. Reports Positive Metallurgical Results from Cordero & Provides Project Update

Discovery Silver Corp. Announces Resignation of Mark O'dea as Director

Discovery Silver (CVE:DSV) Is In A Good Position To Deliver On Growth Plans

Discovery Silver Corp. Intercepts 337 g/t AgEq over 34 m and 606 g/t AgEq over 18 m Below the PEA Open Pit at Cordero

Discovery Silver Corp., Annual General Meeting, Jun 24, 2022

Discovery Silver Corp. Appoints Tony Makuch to its Board of Directors

Discovery Silver Corp. Intercepts 328 G/T Ageq over 46 M Outside Current Resource At Cordero

Independent Director recently sold CA$599k worth of stock

Discovery Silver Corp. Intersects 247 g/t AgEq over 50 m in Phase 2 Drilling at Cordero

Discovery Silver (CVE:DSV) Is In A Good Position To Deliver On Growth Plans

Discovery Silver Corp. Files on SEDAR Its National Instrument 43-101 (“NI 43-101”) Technical Report Titled Preliminary Economic Assessment of Thecordero Silver Project Chihuahua State, Mexico, in Respect of Discovery’s Cordero Deposit in Mexico

Independent Chairman of the Board recently bought CA$181k worth of stock