WOTSO Property Valuation

Is WOT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WOT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WOT (A$0.77) is trading below our estimate of fair value (A$3)

Significantly Below Fair Value: WOT is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WOT?

Key metric: As WOT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WOT. This is calculated by dividing WOT's market cap by their current earnings.
What is WOT's PE Ratio?
PE Ratio	142.6x
Earnings	AU$876.00k
Market Cap	AU$124.89m

WOT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	5.3x
Enterprise Value/EBITDA	18.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does WOT's PE Ratio compare to its peers?

The above table shows the PE ratio for WOT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	19.1x
APW Aims Property Securities Fund	3.2x	n/a	AU$75.9m
APZ Aspen Group	10.9x	17.8%	AU$526.6m
CNI Centuria Capital Group	21.7x	13.3%	AU$1.6b
SGP Stockland	40.5x	17.1%	AU$12.4b
WOT WOTSO Property	142.6x	n/a	AU$124.9m

Price-To-Earnings vs Peers: WOT is expensive based on its Price-To-Earnings Ratio (142.6x) compared to the peer average (19.1x).

Price to Earnings Ratio vs Industry

How does WOT's PE Ratio compare vs other companies in the Global REITs Industry?

9 Companies	Price / Earnings	Estimated Growth	Market Cap

9 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: WOT is expensive based on its Price-To-Earnings Ratio (142.6x) compared to the Global REITs industry average (15.8x).

Price to Earnings Ratio vs Fair Ratio

What is WOT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WOT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	142.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate WOT's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Aspen Group

AU$526.6m

Aspen is a leading provider of quality accommodation on competitive terms in residential, retirement and park communities.

APZ

AU$2.63

9.6%

53.8%

Vicinity Centres

AU$9.7b

Vicinity Centres (Vicinity or the Group) is one of Australia's leading retail property groups with a fully integrated asset management platform, and $24 billion in retail assets under management across 60 shopping centres, making it the second largest listed manager of Australian retail property.

VCX

AU$2.14

0.5%

17.6%

Mirvac Group

AU$8.3b

Founded in 1972, Mirvac is an Australian Securities Exchange (ASX) top 50 company with an integrated asset creation and curation capability.

MGR

AU$2.11

6.8%