Loading...

Sonar And IoT Solutions Will Expand Defense Maritime Industrial Markets

Published
15 Feb 25
Updated
16 Aug 25
AnalystConsensusTarget's Fair Value
NOK 240.00
22.5% undervalued intrinsic discount
04 Sep
NOK 186.00
Loading
1Y
111.4%
7D
1.0%

Author's Valuation

NOK 24022.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update16 Aug 25
Fair value Increased 57%

The significant upward revision in Norbit’s analyst price target is primarily driven by a notable increase in net profit margin, which has outweighed a slight moderation in consensus revenue growth forecasts, resulting in a new fair value estimate of NOK240.00.


Valuation Changes


Summary of Valuation Changes for Norbit

  • The Consensus Analyst Price Target has significantly risen from NOK152.70 to NOK240.00.
  • The Net Profit Margin for Norbit has significantly risen from 18.63% to 21.58%.
  • The Consensus Revenue Growth forecasts for Norbit has fallen from 20.6% per annum to 19.2% per annum.

Key Takeaways

  • Rapid adoption of sonar and IoT solutions, along with new product launches, is driving revenue growth and improving margins across targeted markets.
  • Strong balance sheet supports strategic expansion, including new segments and geographies, boosting long-term earnings and revenue diversification.
  • Reliance on large, concentrated projects, rising costs, and global supply chain shifts heighten margin pressure and earnings volatility if demand weakens or clients delay contracts.

Catalysts

About Norbit
    Provides technology solutions to customers in a range of industries.
What are the underlying business or industry changes driving this perspective?
  • Significant revenue growth is expected to continue, supported by rapid adoption of Norbit's proprietary sonar and IoT solutions in industrial, maritime, and defense markets-fueled by global digitalization and automation trends-which should directly raise top-line growth and, with product mix improvements, support stable or improving gross margins.
  • Heightened demand for environmental monitoring, security, and smart infrastructure-driven by government and private investment in sustainability and regulatory compliance-is expanding Norbit's addressable market, creating strong forward visibility for revenue and potential further operating leverage.
  • Ongoing investments in manufacturing automation and capacity, coupled with stable pricing and positive operating leverage from increasing scale, are supporting sustained improvements in EBITDA margin and net earnings over time.
  • New product launches, such as the modular WBMS X sonar platform with upgradable features, are successfully tapping high-margin, niche applications and creating opportunities for margin expansion and recurring revenue growth.
  • Strategic expansion into new geographies and end-user segments (e.g., defense/security, Connected Mobility, industrial, and smart infrastructure), as well as a disciplined M&A pipeline, are enabled by a strong balance sheet and are set to further diversify revenue and enhance long-term earnings power.

Norbit Earnings and Revenue Growth

Norbit Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Norbit's revenue will grow by 19.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 17.0% today to 21.6% in 3 years time.
  • Analysts expect earnings to reach NOK 779.9 million (and earnings per share of NOK 10.67) by about September 2028, up from NOK 362.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.4x on those 2028 earnings, down from 34.6x today. This future PE is lower than the current PE for the NO Electronic industry at 34.0x.
  • Analysts expect the number of shares outstanding to grow by 0.22% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.43%, as per the Simply Wall St company report.

Norbit Future Earnings Per Share Growth

Norbit Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Norbit's heavy investments in R&D and manufacturing capacity (with R&D at 6% of revenues in H1 2025 and raised CapEx guidance) may not be matched by proportionate or sustainable long-term revenue growth, potentially compressing free cash flow and net margins if end-market demand slows or projects are delayed.
  • Increasing reliance on large, slow-maturing projects in the defense and security sector (especially in the PIR segment), alongside a focus on a few core clients, introduces significant concentration risk-if key customers delay, scale back, or terminate contracts, this could negatively impact revenues and earnings stability.
  • Escalating payroll and wage inflation, alongside rising operating expenses driven by new hires, external consultants, and manufacturing activity, may place persistent pressure on operating margins if sales growth normalizes or if labor shortages constrain Norbit's ability to scale innovation effectively.
  • The company's exposure to seasonal demand and project "lumpiness" (notably in Oceans and PIR segments), coupled with external risks like component delays and dependence on export licenses, increases volatility in revenue recognition and working capital needs, thereby heightening operational risk and unpredictability in reported earnings.
  • Efforts to localize production and reduce reliance on Chinese components-amid global supply chain shifts and geopolitical instability-could increase costs and disrupt supply, threatening Norbit's competitive cost structure and gross margins over the long term, particularly if lower-cost competitors in Asia aggressively pursue their markets.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NOK240.0 for Norbit based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NOK3.6 billion, earnings will come to NOK779.9 million, and it would be trading on a PE ratio of 24.4x, assuming you use a discount rate of 7.4%.
  • Given the current share price of NOK196.4, the analyst price target of NOK240.0 is 18.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives