Last Update 04 May 26
Fair value Increased 1.02%2223: Dividend Policy And Cash Payout Will Support Steady Free Cash Flow
Analysts have nudged their price target for Saudi Aramco Base Oil Company - Luberef higher from SAR123.15 to SAR124.40 to reflect updated assumptions around discount rates, long term revenue growth, profit margins and future P/E levels.
What's in the News
- Shareholders approved a cash dividend for the second half of 2025 of SAR 588,912,327.5, equal to SAR 3.5 per share, at the AGM held on 13 April 2026, with payment scheduled for 30 April 2026 (AGM filing).
- The approved second half 2025 dividend represents 35% of the nominal value of each share, with eligibility set for investors holding shares at market close on the AGM date and recorded at Edaa by the end of the second trading day after that date (AGM filing).
- The Board of Directors previously recommended this second half 2025 dividend, stating it aligns with a performance linked dividend policy and represents approximately 70% of free cash flow, bringing the total 2025 dividend to SAR 4.5 per share (Board recommendation announcement).
Valuation Changes
- Fair Value: updated slightly higher from SAR123.15 to SAR124.40.
- Discount Rate: adjusted marginally lower from 19.53% to 19.50%.
- Revenue Growth: revised modestly lower from 3.50% to 3.09%.
- Net Profit Margin: nudged slightly higher from 14.46% to 14.63%.
- Future P/E: moved slightly higher from 27.20x to 27.45x.
Key Takeaways
- Expansion into higher-value base oils and specialty lubricants positions Luberef for improved margins, revenue growth, and leadership in both domestic and export markets.
- Cost-advantaged feedstock, robust logistics, and alignment with Saudi mega projects insulate the company from market volatility and support long-term earnings growth.
- Operational disruptions, facility closures, increased domestic exposure, and high capital spending amid weak margins all heighten financial and earnings risks for the company.
Catalysts
About Saudi Aramco Base Oil Company - Luberef- Produces and sells base oils and various by-products in the Kingdom of Saudi Arabia, the United Arab Emirates, India, Egypt, Singapore, the United States, and internationally.
- The imminent completion of the Yanbu expansion (Growth II) and upcoming transition into the Group III base oil market positions Luberef to capitalize on rising global demand for higher-performance, lower-emission lubricants, supporting volume growth, an improved product mix, and higher selling prices, all of which should drive future revenue and expand net margins.
- Luberef's enhanced domestic sales focus and ability to leverage Saudi mega projects under Vision 2030 are likely to boost base oil and specialty lubricant demand within the Kingdom, supporting topline growth and partially insulating the company from external market volatility.
- The sustained ability to secure cost-advantaged feedstock through HVGO supply from Samref, combined with robust operational resilience and fixed-rate logistics contracts, positions Luberef to maintain cost competitiveness and protect EBITDA margins, even in periods of market or geopolitical stress.
- The company's active pursuit of R&D and technical evaluations for new feedstock streams and specialty products aligns with global trends toward advanced and specialty lubricants, which are higher-value and lower-volume but command premium pricing-potentially leading to long-term earnings growth and higher margins.
- Industry-wide transition from Group I to Group II/III oils (which Luberef is moving into) and increased demand across emerging markets-especially for advanced, environmentally-compliant lubricants-set up Luberef for export growth and strengthening of its position in international markets, supporting sustained revenue and profit expansion.
Saudi Aramco Base Oil Company - Luberef Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Saudi Aramco Base Oil Company - Luberef's revenue will grow by 3.1% annually over the next 3 years.
- Analysts assume that profit margins will increase from 10.6% today to 14.6% in 3 years time.
- Analysts expect earnings to reach SAR 1.3 billion (and earnings per share of SAR 8.93) by about May 2029, up from SAR 855.3 million today.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 27.5x on those 2029 earnings, up from 24.6x today. This future PE is lower than the current PE for the SA Chemicals industry at 34.8x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 19.5%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- Unplanned shutdowns at key facilities (Jeddah and Yanbu) led to a downward revision of base oil production guidance (from 1.2 to 1.05 million metric tons), indicating ongoing operational risks that could impact production volumes and revenue stability over time.
- The scheduled closure or uncertain future of the aging Jeddah facility introduces potential risks related to lost capacity and the need for timely ramp-up and successful execution of new projects (such as Growth II and prospective Group III/III+ expansions); delays or underperformance here could negatively impact long-term earnings and margins.
- A significant portion of sales is being redirected to the domestic market (targeting 30% of total volume), reducing exposure to external volatility but increasing dependence on domestic demand trends and policy – heightening geographic concentration risk, which could impact revenue and cash flows if local conditions deteriorate.
- The heavy capital expenditure requirements (SAR 250-350 million for 2025 and additional guidance for 2026) during a period of declining cash balances and lower free cash flow (due to lower profitability and working capital outflows) increase financial risk and may constrain dividend growth or necessitate additional borrowing, impacting net margins and earnings.
- Persistent downward pressure on byproduct margins (including periods of negative crack margins on byproducts globally) creates a drag on profitability, highlighting vulnerability to industry trends such as shifts in product demand and margin compression, which could have an adverse impact on overall net margins and future earnings.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of SAR124.4 for Saudi Aramco Base Oil Company - Luberef based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be SAR8.9 billion, earnings will come to SAR1.3 billion, and it would be trading on a PE ratio of 27.5x, assuming you use a discount rate of 19.5%.
- Given the current share price of SAR125.3, the analyst price target of SAR124.4 is 0.7% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Saudi Aramco Base Oil Company - Luberef?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.