Flughafen WienFLU
FLU logo
Fair Value
€54.58
Share price18 Jun
€51.65.5% undervalued intrinsic discount
Loading
1Y-2.27%
7D0.39%

Expansion In Asia And Terminal Upgrades Will Spur Passenger Traffic

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
12 Dec 24
Updated
18 Jun 26
Views
52
Not Invested

Last Update 18 Jun 26

FLU: Neutral View As Passenger Recovery And AGM Decision Will Shape Outlook

Analysts have kept their €54.58 price target for Flughafen Wien unchanged. This reflects consistent assumptions on fair value, discount rate, revenue growth, profit margin and future P/E in their latest update.

What’s in the News for Flughafen Wien

  • Flughafen Wien Aktiengesellschaft confirmed guidance for 2026, expecting about 30 million passengers at Vienna Airport and approximately 41.5 million travellers across the Flughafen Wien Group, covering Vienna, Malta Airport and Kosice Airport. Source: Company guidance update.
  • The company plans total Group revenue of roughly €1,050 million for 2026, based on its current passenger outlook and assuming no further adverse geopolitical effects or major restrictions on flight traffic. Source: Company guidance update.
  • For Q1 2026, the Flughafen Wien Group reported total passenger volume of 8,348,017 travellers, with Vienna Airport accounting for 6,112,819 passengers and an average seat load factor of 77.1%. Source: Operating results announcement for the first quarter ended 31 March 2026.
  • Flight movements at Vienna Airport in Q1 2026 were 47,422 take offs and landings, while cargo volume across air cargo and trucking reached 73,605 tonnes. Source: Operating results announcement for the first quarter ended 31 March 2026.
  • Malta Airport and Kosice Airport, which are part of the Flughafen Wien Group, handled 2,069,164 and 166,034 travellers respectively in Q1 2026. Source: Operating results announcement for the first quarter ended 31 March 2026.
  • Flughafen Wien AG called shareholders to its 38th Annual General Meeting on 3 June 2026, which includes a proposed amendment to Article 15 paragraph 16 of the Articles of Association. Source: AGM invitation and proposed bylaw changes.

Valuation Changes

  • Fair Value: The estimated fair value for Flughafen Wien stock remains unchanged at €54.58 per share, indicating no adjustment in the core valuation outcome.
  • Discount Rate: The discount rate stays at 6.00%, so the rate used to assess future cash flows is consistent with the previous assessment.
  • Revenue Growth: The assumed long term revenue growth rate is effectively stable, at about 57.90%, with only a very small numerical refinement in the updated model.
  • Net Profit Margin: The projected net profit margin assumption is steady at roughly 18.32%, with only a minor technical adjustment in the updated figure.
  • Future P/E: The assumed future P/E multiple is unchanged at about 25.10x, reflecting consistent expectations for how Flughafen Wien earnings could be valued relative to current assumptions.
2 viewsusers have viewed this narrative update

Key Takeaways

  • Expansion into Asian markets and enhanced terminal infrastructure are set to drive higher passenger volumes, revenue growth, and margins in the coming years.
  • Diversification across international assets and digital cost initiatives supports stable earnings and reduces reliance on any single market or revenue stream.
  • Increasing regulatory, cost, and operational challenges threaten revenue growth, profitability, capacity expansion, and expose the company to traffic concentration risks with major airline partners.

Catalysts

About Flughafen Wien
    Engages in the construction and operation of civil airports and related facilities in Austria and Malta.
What are the underlying business or industry changes driving this perspective?
  • Recovery and increasing capacity on Far East and Asian routes, with the return and expansion of carriers such as ANA and Scoot, coupled with a structurally rising middle class and travel demand from these regions, are likely to drive increased passenger volumes and aeronautical revenues over the medium to long term.
  • Ongoing and on-schedule expansion of Terminal 3 and further development of AirportCity (including logistics, hotels, and office space) position Flughafen Wien to increase non-aeronautical, higher-margin revenues and capture more value per passenger once capacity comes online, supporting top-line and margin growth from 2027 onward.
  • Continued strong performance and sizable investment programs at Malta Airport are expected to contribute to group earnings growth, diversification, and reduced exposure to any short-term Vienna-specific demand shocks.
  • Airport-wide digitalization and automation initiatives targeting cost reduction and process efficiency are likely to help offset regulatory-driven reductions in airport charges and inflationary pressures on personnel expenses, supporting stable or improving EBITDA margins and earnings sustainability.
  • Vienna's positioning as a continental hub is reinforced by robust EU urbanization and international travel integration trends, supporting resilient long-term passenger throughput which, together with new direct long-haul routes and improvements in punctuality, provide a foundation for persistent revenue growth.
Flughafen Wien Earnings and Revenue Growth

Flughafen Wien Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Flughafen Wien's revenue will remain fairly flat over the next 3 years.
  • Analysts assume that profit margins will increase from 16.2% today to 18.3% in 3 years time.
  • Analysts expect earnings to reach €214.9 million (and earnings per share of €2.53) by about June 2029, up from €186.6 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 25.4x on those 2029 earnings, up from 22.3x today. This future PE is greater than the current PE for the GB Infrastructure industry at 22.3x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.0%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • European environmental regulations like "Fit for 55" and sustainable aviation fuels mandates risk increasing ticket prices significantly (possibly by 20–25%), which could depress passenger demand and limit revenue growth in the coming years.
  • Mandatory reductions in passenger and landing fees due to the reversion of airport tariff formulas will directly lower core aeronautical revenues, with management only able to partially offset the impact through cost reductions, putting pressure on EBITDA margins and overall profitability.
  • Persistent and escalating personnel costs-with staff expense increases outpacing revenue growth and difficulty in flexibly adjusting these costs-threaten operating leverage, especially given that efficiency gains may be challenging without risking quality or punctuality, risking further margin compression.
  • Uncertainty and regulatory hurdles around key expansion projects, such as the long-delayed third runway, create constraints on future capacity growth, potentially stalling future top-line growth if air traffic demand returns or competition intensifies.
  • The company's significant dependence on a few major hub carriers (notably the Lufthansa Group/Austrian Airlines) for traffic concentration exposes it to risks from airline strategy shifts, capacity reductions, or route changes, which could drive volatility or declines in passenger volumes and revenues.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of €54.58 for Flughafen Wien based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be €1.2 billion, earnings will come to €214.9 million, and it would be trading on a PE ratio of 25.4x, assuming you use a discount rate of 6.0%.
  • Given the current share price of €49.5, the analyst price target of €54.58 is 9.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Flughafen Wien?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

€54.58
vs €51.65.5% undervalued intrinsic discount
PastFuture-87m1b2015201820212024202620272029Revenue €1.2bEarnings €214.9m
0.6%
Revenue growth
18.3%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Flughafen Wien

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Flawless balance sheet second-rate dividend payer.

Market cap€4.3b
PB2.7x
Estimated Growth1.9%
Dividend Yield3.2%
Full analysis

CEO & management

N/A
CEO
10.0yrs
CEO Tenure

Engages in the construction and operation of civil airports and related facilities in Austria and Malta.